Valuation Fountaine Pajot

Stocks

Real-time Euronext Paris Other stock markets 15:37:48 12/06/2026 BST			5-day change	1st Jan Change
98.00 ^EUR	+0.82%		-4.11%	-5.41%

01-08	Fountaine Pajot SA announces Annual dividend, payable on April 24, 2026	CI
12-23	Portzamparc Anticipates a Recovery for Fountaine Pajot

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	195	168.3	195.5	166.8	170.3	157.1	-	-
Change	-	-13.72%	16.18%	-14.66%	2.07%	-7.73%	-	-
Enterprise Value (EV) ¹	125.8	168.3	77.4	62.28	83.65	57.01	34.01	3.313
Change	-	33.81%	-54.01%	-19.53%	34.31%	-31.84%	-40.34%	-90.26%
P/E Ratio	16.8x	-	17.3x	5.05x	5.77x	7.11x	5.68x	5.08x
PBR	3.33x	-	-	-	1.28x	1.09x	0.93x	0.8x
PEG	-	-	-	0x	-0.5x	-0.3x	0.2x	0.4x
Capitalization / Revenue	0.96x	0.77x	0.71x	0.47x	0.53x	0.57x	0.52x	0.51x
EV / Revenue	0.62x	0.77x	0.28x	0.18x	0.26x	0.21x	0.11x	0.01x
EV / EBITDA	3.86x	-	1.7x	0.94x	1.64x	1.44x	0.76x	0.07x
EV / EBIT	5.34x	6.5x	2.3x	1.22x	2.43x	2.15x	1.04x	0.09x
EV / FCF	2.45x	-	4.05x	5.6x	7.15x	3.39x	1.28x	0.09x
FCF Yield	40.8%	-	24.7%	17.9%	14%	29.5%	77.9%	1,056%
Dividend per Share ²	1.85	-	-	-	-	2.05	2.57	2.87
Rate of return	1.58%	-	-	-	-	2.11%	2.64%	2.95%
EPS ²	6.96	-	6.86	20.1	17.96	13.67	17.11	19.13
Distribution rate	26.6%	-	-	-	-	15%	15%	15%
Net sales ¹	202.3	219.9	276.8	351.3	323.2	275	300	310
EBITDA ¹	32.62	-	45.46	66.02	51	39.5	44.7	48.2
EBIT ¹	23.53	25.88	33.6	50.96	34.46	26.5	32.7	35.2
Net income ¹	10.93	15.83	11.1	33.45	29.93	22.8	28.5	31.9
Net Debt ¹	-69.28	-	-118.1	-104.6	-86.63	-100.1	-123.1	-153.8
Reference price ²	117.00	102.00	118.50	101.50	103.60	97.20	97.20	97.20
Nbr of stocks (in thousands)	1,667	1,650	1,650	1,644	1,644	1,616	-	-
Announcement Date	22/12/21	21/12/22	21/12/23	17/12/24	22/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOUNTAINE PAJOT	7.11x	0.21x	1.44x	2.11%	181M
SANLORENZO S.P.A.	12.13x	1.19x	6.7x	2.87%	1.51B
FERRETTI S.P.A.	11.93x	0.69x	4.46x	3.38%	1.21B
BÉNÉTEAU	20.5x	0.31x	3.16x	2.67%	614M
MASTERCRAFT BOAT HOLDINGS, INC.	22.68x	-	-	-	549M
MALIBU BOATS, INC.	81.19x	0.6x	7.25x	-.--%	533M
THE ITALIAN SEA GROUP S.P.A.	4.21x	0.44x	2.9x	11.87%	92.22M
CATANA GROUP	17.94x	0.51x	7.62x	-	73.76M
Average	22.21x	0.57x	4.79x	3.82%	594.63M
Weighted average by Cap.	21.86x	0.78x	5.32x	2.79%