Company Valuation: Foshan Electrical and Lighting Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 6,874 5,820 8,823 8,426 8,028 6,418 -
Change - -15.33% 51.58% -4.5% -4.72% -20.05% -
Enterprise Value (EV) 6,874 5,820 8,823 8,426 8,028 6,418 6,418
Change - -15.33% 51.58% -4.5% -4.72% -20.05% 0%
P/E Ratio 30.8x 29.1x 31.5x 21.5x 43x 20.3x 19.1x
PBR - 1.3x 1.64x 1.46x 1.35x 1.07x 1.05x
PEG - -3.71x 1.3x 0.6x -0.8x 0.3x 2.99x
Capitalization / Revenue - 0.66x 0.97x 0.93x 0.91x 0.64x 0.62x
EV / Revenue - 0x 0x 0x 0x 0.64x 0.62x
EV / EBITDA - 0x 0x 0x 0x 5.42x -
EV / EBIT - 0x 0x 0x 0x 13x 11.7x
EV / FCF - 0x 0x 0x -0x 10.8x 10.6x
FCF Yield - 8.14% 9.21% 7.39% -0.94% 9.24% 9.46%
Dividend per Share 2 - 0.1 0.12 0.12 0.05 0.12 0.15
Rate of return - 2.03% 1.8% 1.94% 0.83% 2.51% 3.14%
EPS 2 0.1836 0.1692 0.2108 0.2881 0.1398 0.235 0.25
Distribution rate - 59.1% 56.9% 41.7% 35.8% 51.1% 60%
Net sales 1 - 8,760 9,057 9,048 8,797 10,100 10,372
EBITDA 1 - 980.7 996.2 865.4 791.8 1,185 -
EBIT 1 - 379.8 402.8 587.1 271.5 493.5 549
Net income 1 250.1 230.4 290.4 446.2 214.8 359 382
Net Debt - - - - - - -
Reference price 2 5.650 4.920 6.650 6.200 6.010 4.780 4.780
Nbr of stocks (in thousands) 1,399,346 1,348,995 1,535,778 1,535,778 1,535,778 1,535,778 -
Announcement Date 31/03/22 09/04/23 18/04/24 24/04/25 16/04/26 - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.34x - - 2.51% 948M
18.85x1.95x10.44x0.21% 8.95B
125.15x - - 0.64% 3.99B
14.92x0.6x5.46x7.73% 2.81B
14.43x - - 4.88% 2.06B
33.22x - - - 911M
Average 37.82x 1.28x 7.95x 3.19% 3.28B
Weighted average by Cap. 40.13x 1.63x 9.25x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 000541 Stock
  4. Valuation Foshan Electrical and Lighting Co.,Ltd
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!