Business Segments Forvia (ex-Faurecia)

Equities

FRVIA

FR0000121147

Auto, Truck & Motorcycle Parts

Real-time Euronext Paris Other stock markets 11:44:14 12/03/2026 GMT			5-day change	1st Jan Change
10.08 ^EUR	-1.99%		-4.59%	-25.95%

03-11	European market optimism fades on day 12 of Iran conflict
03-11	Forvia slips despite support from Citigroup

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Motor Vehicle Accessories
Seating	6.09B	7.75B	8.58B	8.67B	8.19B
Total Assets	4.51B	5.25B	5.27B	7.35B	4.79B
CAPEX	-173M	-226M	-221M	-187M	-107M
D&A	207M	227M	234M	243M	244M
Operating Income	285M	197M	315M	434M	464M
Interiors	4.71B	5.6B	4.97B	5.12B	4.83B
Total Assets	4.28B	5.04B	3.99B	3.76B	3.11B
CAPEX	-178M	-207M	-210M	-185M	-124M
D&A	249M	265M	219M	229M	229M
Operating Income	190M	246M	201M	109M	109M
Other	124M	199M	210M	271M	237M
Total Assets	313M	554M	598M	540M	444M
CAPEX	-13.5M	-26.7M	-42.7M	-38.1M	-27.3M
D&A	21.2M	45.2M	39.7M	43.8M	40.9M
Motor Vehicle Safety and Security Systems
Electronics	842M	3.81B	4.49B	4.51B	4.84B
Total Assets	1.6B	5.98B	5.97B	6.1B	5.17B
CAPEX	-20.4M	-270M	-246M	-223M	-161M
D&A	32.6M	212M	219M	228M	232M
Operating Income	-1.7M	141M	219M	230M	313M
Exhaust and Emission Controls
Clean Mobility	4.1B	4.75B	4.85B	4.16B	4.02B
Total Assets	4.89B	4.99B	4.04B	3.53B	3.02B
CAPEX	-143M	-132M	-127M	-92.3M	-74.1M
D&A	208M	223M	207M	181M	161M
Operating Income	389M	336M	384M	346M	369M
Motor Vehicle Lighting Equipment
Lighting	-	3.1B	3.75B	3.89B	3.67B
Total Assets	-	3.06B	3.02B	3.25B	2.77B
CAPEX	-	-271M	-254M	-225M	-186M
D&A	-	190M	194M	222M	229M
Operating Income	-	106M	193M	187M	106M
Automotive Maintenance Equipment
Lifecycle Solutions	-	903M	1.07B	1.03B	992M
Total Assets	-	1.32B	1.32B	1.3B	1.29B
CAPEX	-	-33.2M	-21.7M	-14.1M	-13.8M
D&A	-	21.6M	24.2M	26.2M	25.5M
Operating Income	-	88.5M	128M	93.7M	94.7M
Inter-Segment Eliminations	-248M	-646M	-677M	-668M	-616M
Total Assets	151M	334M	308M	210M	183M
Total Assets	88M	128M	116M	115M	92.6M
Total Assets	5.09B	4.57B	4.61B	4.8B	4.09B
Total Assets	752M	986M	1.24B	1.32B	897M
Total Assets	-	-	-	-	3.72B
Unallocated Ifrs 5 Impact	-	-	-	-	-4.81B
Total Assets	-	-	-	-	-3.22B
CAPEX	-	-	-	-	116M
D&A	-	-	-	-	-224M
Operating Income	-	-	-	-	-171M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Other European Countries	4.42B	6.82B	7.99B	7.96B	7.9B
Total Assets	840M	1.62B	1.69B	1.62B	1.7B
CAPEX	-154M	-379M	-415M	-315M	-214M
Asia	4.17B	6.8B	7.39B	7.22B	6.85B
Total Assets	684M	1.08B	1.01B	1.09B	1.07B
CAPEX	-116M	-259M	-202M	-206M	-155M
Operating Income	458M	723M	815M	754M	686M
Operating Income	292M	180M	-	-	-
Americas	-	7.15B	7.21B	7.15B	6.81B
Total Assets	-	1.16B	1.12B	1.19B	1.26B
CAPEX	-	-287M	-285M	-244M	-170M
Operating Income	-	-	308M	333M	281M
Operating Income	-	-	316M	313M	490M
Germany	1.08B	2.77B	2.98B	2.77B	2.68B
Total Assets	122M	806M	764M	714M	735M
CAPEX	-28.4M	-149M	-128M	-108M	-98.9M
France	1.5B	1.58B	1.69B	1.55B	1.62B
Total Assets	353M	344M	352M	336M	410M
CAPEX	-88.6M	-78.7M	-93.9M	-87.1M	-50.9M
Other EMEA Countries	-	-	-	325M	299M
Total Assets	-	-	-	30.9M	35M
CAPEX	-	-	-	-3.4M	-4M
South America	543M	-	-	-	-
Total Assets	78.4M	-	-	-	-
CAPEX	-13.3M	-	-	-	-
Operating Income	43.5M	51M	-	-	-
Other Countries	187M	346M	-	-	-
Total Assets	25.2M	40.3M	-	-	-
CAPEX	-8.3M	-14.2M	-	-	-
Operating Income	19.7M	19.3M	-	-	-
North America	3.72B	-	-	-	-
Total Assets	700M	-	-	-	-
CAPEX	-120M	-	-	-	-
Operating Income	48.8M	142M	-	-	-
Unallocated	-	-	-	-	-4.81B
Total Assets	-	-	-	-	-976M
CAPEX	-	-	-	-	116M