Valuation Fortune Brands Innovations, Inc.

Equities

Market Closed - Nyse Other stock markets 20:00:03 13/03/2026 GMT			5-day change	1st Jan Change
43.16 ^USD	-0.25%		-5.52%	-13.71%

02-27	Diploma plc Announces Appointment of Cheri Phyfer as Independent Non-Executive Director, Effective March 2, 2026	CI
02-24	Deutsche Bank Adjusts Fortune Brands Innovations PT to $56 From $60, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	14,220	7,279	9,709	8,599	6,172	5,179	-	-
Change	-	-48.81%	33.39%	-11.44%	-28.23%	-16.09%	-	-
Enterprise Value (EV) ¹	16,458	9,310	12,013	10,891	8,452	7,342	7,160	7,012
Change	-	-43.43%	29.03%	-9.34%	-22.39%	-13.14%	-2.48%	-2.06%
P/E ratio	18.9x	10.9x	24.3x	18.5x	20.8x	12.3x	10.6x	8.99x
PBR	4.77x	3.57x	4.29x	3.59x	-	2.05x	1.86x	1.72x
PEG	-	-1.95x	-0.6x	1x	-0.6x	0.3x	0.7x	0.5x
Capitalization / Revenue	1.86x	1.54x	2.1x	1.87x	1.38x	1.15x	1.11x	1.06x
EV / Revenue	2.15x	1.97x	2.6x	2.36x	1.89x	1.64x	1.54x	1.44x
EV / EBITDA	12.6x	9.78x	13.2x	11.4x	9.62x	8.74x	7.89x	7.24x
EV / EBIT	14.7x	11.5x	16.3x	14x	12.1x	11.1x	9.8x	8.85x
EV / FCF	34.5x	29.1x	15x	21.7x	23x	15.1x	14x	-
FCF Yield	2.89%	3.44%	6.68%	4.6%	4.34%	6.61%	7.15%	-
Dividend per Share ²	1.04	1.07	0.93	0.96	-	1.037	1.072	1.052
Rate of return	0.99%	1.89%	1.21%	1.39%	-	2.4%	2.48%	2.44%
EPS ²	5.54	5.23	3.17	3.75	2.47	3.502	4.054	4.801
Distribution rate	18.8%	20.5%	29.3%	25.6%	-	29.6%	26.4%	21.9%
Net sales ¹	7,656	4,723	4,626	4,609	4,463	4,484	4,659	4,885
EBITDA ¹	1,308	951.5	909.5	955.9	878.4	839.6	907.3	968.3
EBIT ¹	1,116	809.7	738	780.6	699.4	663.5	730.2	792.1
Net income ¹	772.4	686.7	404.5	471.9	298.8	421.7	475.5	526.2
Net Debt ¹	2,238	2,031	2,304	2,292	2,281	2,163	1,981	1,833
Reference price ²	104.76	56.76	77.00	69.22	51.37	43.16	43.16	43.16
Nbr of stocks (in thousands)	135,734	128,243	126,095	124,226	120,138	119,988	-	-
Announcement Date	02/02/22	16/02/23	30/01/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORTUNE BRANDS INNOVATIONS, INC.	12.32x	1.64x	8.74x	2.4%	5.18B
ASSA ABLOY AB	26.02x	2.89x	14.71x	1.8%	40.37B
SAINT-GOBAIN	11.24x	0.95x	6.07x	3.39%	40.31B
QXO, INC.	-77.62x	1.41x	15.23x	0.35%	14.3B
CARLISLE COMPANIES INCORPORATED	18.42x	3.18x	12.8x	1.35%	13.93B
MASCO CORPORATION	14.77x	1.93x	10.19x	2.08%	12.53B
BUILDERS FIRSTSOURCE, INC.	23.83x	0.91x	9.59x	-.--%	9.74B
AGC INC.	20.54x	0.88x	5.76x	3.6%	7.76B
ZURN ELKAY WATER SOLUTIONS CORPORATION	33.05x	4.3x	16.13x	0.97%	7.66B
SIMPSON MANUFACTURING CO., INC.	20.03x	2.9x	11.95x	0.66%	7.37B
Average	10.26x	2.10x	11.12x	1.66%	15.91B
Weighted average by Cap.	10.63x	2.02x	11.04x	1.96%