|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.38 USD | -1.23% |
|
-4.85% | -5.07% |
| 01-15 | China Prohibits Cybersecurity Merchandise from US, Israel Firms | MT |
| 01-14 | Wall Street ends lower, led by drop in Nasdaq, with tech, banks falling | RE |
Company Valuation: Fortinet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,111 | 58,762 | 38,195 | 44,946 | 72,414 | 56,056 | 56,056 | - |
| Change | - | 143.71% | -35% | 17.68% | 61.12% | -22.59% | 0% | - |
| Enterprise Value (EV) 1 | 22,274 | 57,199 | 36,928 | 43,498 | 69,342 | 53,271 | 51,513 | 49,183 |
| Change | - | 156.8% | -35.44% | 17.79% | 59.42% | -23.18% | -3.3% | -4.52% |
| P/E ratio | 51x | 99x | 46.1x | 40.1x | 41.8x | 31.5x | 29.6x | 26.2x |
| PBR | 29.1x | 76.8x | -137x | -98.4x | 48.8x | 45.3x | 18.4x | 10.9x |
| PEG | - | 4x | 1x | 1.1x | 0.8x | 5.41x | 4.61x | 2x |
| Capitalization / Revenue | 9.29x | 17.6x | 8.65x | 8.47x | 12.2x | 8.3x | 7.46x | 6.72x |
| EV / Revenue | 8.59x | 17.1x | 8.36x | 8.2x | 11.6x | 7.89x | 6.86x | 5.9x |
| EV / EBITDA | 29x | 59.6x | 28.1x | 26.8x | 31.4x | 21.4x | 19x | 16.1x |
| EV / EBIT | 31.9x | 65.3x | 30.6x | 28.9x | 33.3x | 22.6x | 20.1x | 17.2x |
| EV / FCF | 24.5x | 47.5x | 25.5x | 25.1x | 36.9x | 24.7x | 21.1x | 17.7x |
| FCF Yield | 4.08% | 2.1% | 3.92% | 3.98% | 2.71% | 4.04% | 4.73% | 5.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.582 | 0.726 | 1.06 | 1.46 | 2.26 | 2.392 | 2.545 | 2.877 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,594 | 3,342 | 4,417 | 5,305 | 5,956 | 6,754 | 7,511 | 8,339 |
| EBITDA 1 | 766.8 | 959.9 | 1,312 | 1,620 | 2,208 | 2,484 | 2,713 | 3,058 |
| EBIT 1 | 698 | 875.5 | 1,208 | 1,507 | 2,085 | 2,352 | 2,567 | 2,866 |
| Net income 1 | 488.5 | 606.8 | 857.3 | 1,148 | 1,745 | 1,837 | 1,914 | 2,179 |
| Net Debt 1 | -1,837 | -1,563 | -1,267 | -1,448 | -3,072 | -2,785 | -4,543 | -6,874 |
| Reference price 2 | 29.71 | 71.88 | 48.89 | 58.53 | 94.48 | 75.38 | 75.38 | 75.38 |
| Nbr of stocks (in thousands) | 811,660 | 817,499 | 781,236 | 767,910 | 766,453 | 743,648 | 743,648 | - |
| Announcement Date | 04/02/21 | 03/02/22 | 07/02/23 | 06/02/24 | 06/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.52x | 7.89x | 21.45x | -.--% | 56.06B | |
| 95.51x | 11.83x | 37.28x | -.--% | 131B | |
| -544.51x | 22.92x | 85.98x | -.--% | 114B | |
| -213.46x | 16.38x | 62.09x | -.--% | 22.9B | |
| 20.69x | 6.26x | 14.63x | -.--% | 19.92B | |
| 20.62x | 4.7x | 8.99x | 1.94% | 16.1B | |
| -36.1x | 10.99x | -639.62x | -.--% | 13.43B | |
| -37.62x | 9.25x | 49.22x | -.--% | 10.26B | |
| 137.51x | 7.07x | 93.28x | 0.17% | 9.06B | |
| Average | -58.43x | 10.81x | -29.63x | 0.23% | 43.66B | |
| Weighted average by Cap. | -131.86x | 13.98x | 26.81x | 0.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FTNT Stock
- Valuation Fortinet, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition