Valuation Foresight Group Holdings Limited

Equities

Market Closed - London S.E. Other stock markets 16:35:15 13/02/2026 GMT			5-day change	1st Jan Change
411.50 ^GBX	+1.35%		+1.48%	-4.30%

12-05	Foresight Group Holdings Limited, H1 2026 Earnings Call, Dec 04, 2025
12-02	RBC cuts Berkeley and Barratt; raises Persimmon	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	460.4	400.8	456.9	515.7	393.1	469.6	-	-
Change	-	-12.94%	13.98%	12.88%	-23.78%	19.47%	-	-
Enterprise Value (EV) ¹	425.3	350.2	420.3	478.5	350.2	411.9	413.4	395.8
Change	-	-17.65%	19.99%	13.86%	-26.81%	17.6%	0.38%	-4.26%
P/E ratio	30.3x	16.1x	19x	20x	12.4x	9.96x	8.14x	6.61x
PBR	-	6.84x	5.92x	5.83x	4.73x	5.13x	4.62x	3.93x
PEG	-	0.3x	-1.9x	2.76x	0.5x	0.2x	0.4x	0.3x
Capitalization / Revenue	6.66x	4.66x	3.83x	3.65x	2.55x	2.76x	2.47x	2.21x
EV / Revenue	6.16x	4.07x	3.53x	3.39x	2.27x	2.42x	2.18x	1.86x
EV / EBITDA	17.8x	11x	8.37x	8.07x	5.63x	5.98x	5.13x	4.16x
EV / EBIT	20x	12.4x	9.95x	10.6x	7.78x	6.6x	5.56x	4.49x
EV / FCF	-	-	8.42x	11x	8.13x	7.8x	6.78x	5.5x
FCF Yield	-	-	11.9%	9.07%	12.3%	12.8%	14.8%	18.2%
Dividend per Share ²	0.017	0.138	0.201	0.222	0.242	0.2662	0.3156	0.3508
Rate of return	0.4%	3.73%	5.1%	4.99%	6.97%	6.47%	7.67%	8.53%
EPS ²	0.1401	0.23	0.207	0.222	0.28	0.4133	0.5053	0.6228
Distribution rate	12.1%	60%	97.1%	100%	86.4%	64.4%	62.5%	56.3%
Net sales ¹	69.1	86.07	119.2	141.3	154	170.2	189.9	212.3
EBITDA ¹	23.91	31.82	50.2	59.3	62.2	68.83	80.58	95.12
EBIT ¹	21.26	28.34	42.22	45.03	45.01	62.39	74.38	88.07
Net income ¹	15.17	25.08	23.62	26.43	33.24	48.03	57.43	68.76
Net Debt ¹	-35.11	-50.6	-36.63	-37.23	-42.87	-57.77	-56.19	-73.8
Reference price ²	4.250	3.700	3.940	4.450	3.470	4.115	4.115	4.115
Nbr of stocks (in thousands)	108,333	108,333	115,961	115,898	113,284	114,125	-	-
Announcement Date	27/07/21	14/07/22	04/07/23	26/06/24	26/06/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORESIGHT GROUP HOLDINGS LIMITED	9.96x	2.42x	5.98x	6.47%	640M
BLACKROCK, INC.	26.93x	6.99x	17.33x	1.94%	166B
UBS GROUP AG	17.35x	-	-	2.45%	129B
BROOKFIELD ASSET MANAGEMENT LTD.	31.91x	15.57x	28.3x	3.34%	84.89B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.11x	6.78x	-	1.7%	81.03B
3I GROUP PLC	5.43x	5.3x	5.39x	2.46%	47.67B
AMERIPRISE FINANCIAL, INC.	13.36x	1.83x	5.7x	1.3%	43.25B
STATE STREET CORPORATION	13.57x	5.36x	-	2.49%	35.71B
NORTHERN TRUST CORPORATION	16.92x	5.27x	18.08x	2.11%	27.28B
Average	16.84x	6.19x	13.47x	2.7%	68.43B
Weighted average by Cap.	20.33x	7.60x	16.99x	2.25%