Real-time Estimate
Cboe BZX
18:23:09 03/12/2024 GMT
|
5-day change
|
1st Jan Change
|
54.30 USD
|
-1.48%
|
|
-2.95%
|
+38.58%
|
f64f4f283760f5a2a9dcf46cf.uL2CcSvG6uVNAykgC87MUZ9xOBuH4_1lqrC31hll14A.7MvOEnH_mIwdYU9iQZm_Nf4lZ3HQq5sT48nogGAJnMP72fUGQJmzkwdXbAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
14.35B
|
15.67B
|
12.43B
|
13.74B
|
15.47B
|
---|
| | | | | |
14.35B
|
15.67B
|
12.43B
|
13.74B
|
15.47B
|
---|
| | | | | |
14.78B
|
15.28B
|
12.02B
|
13.39B
|
15B
|
---|
| | | | | |
-427M
|
385M
|
412M
|
355M
|
477M
|
---|
| | | | | |
297M
|
240M
|
194M
|
197M
|
217M
|
---|
| | | | | |
297M
|
240M
|
194M
|
197M
|
217M
|
---|
| | | | | |
-724M
|
145M
|
217M
|
158M
|
260M
|
---|
| | | | | |
-74.1M
|
-72.12M
|
-84.48M
|
-59M
|
-60M
|
---|
| | | | | |
54.37M
|
25.69M
|
16.51M
|
94M
|
228M
|
---|
| | | | | |
-19.73M
|
-46.43M
|
-67.98M
|
35M
|
168M
|
---|
| | | | | |
-
|
-
|
-12.95M
|
25M
|
-98M
|
---|
| | | | | |
-
|
-
|
-27M
|
-38M
|
-1M
|
---|
| | | | | |
-744M
|
98.54M
|
109M
|
180M
|
329M
|
---|
| | | | | |
-240M
|
-7.99M
|
-
|
-7M
|
-6M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-2.1M
|
-169M
|
-
|
-40M
|
-
|
---|
| | | | | |
-257M
|
-86.1M
|
-27.93M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
13M
|
11M
|
-
|
---|
| | | | | |
-33.7M
|
-42.94M
|
-15.86M
|
64M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-5M
|
-3M
|
---|
| | | | | |
-
|
-
|
-206M
|
41M
|
-5M
|
---|
| | | | | |
-1.28B
|
-207M
|
-128M
|
244M
|
315M
|
---|
| | | | | |
441M
|
18.59M
|
16.49M
|
171M
|
236M
|
---|
| | | | | |
-1.72B
|
-226M
|
-144M
|
73M
|
79M
|
---|
| | | | | |
154M
|
-141M
|
-258M
|
-
|
-
|
---|
| | | | | |
-1.56B
|
-367M
|
-403M
|
73M
|
79M
|
---|
| | | | | |
41.45M
|
-68.26M
|
-37.54M
|
72M
|
60M
|
---|
| | | | | |
-1.52B
|
-435M
|
-440M
|
145M
|
139M
|
---|
| | | | | |
-
|
-
|
24.38M
|
39M
|
56M
|
---|
| | | | | |
-1.52B
|
-435M
|
-465M
|
106M
|
83M
|
---|
| | | | | |
-1.68B
|
-294M
|
-206M
|
106M
|
83M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
-10.87
|
-3.1
|
-3.29
|
0.75
|
0.55
|
---|
| | | | | |
-11.97
|
-2.09
|
-1.46
|
0.75
|
0.55
|
---|
| | | | | |
140M |
141M |
141M |
142M |
150M |
---|
| | | | | |
-10.87
|
-3.1
|
-3.29
|
0.73
|
0.54
|
---|
| | | | | |
-11.97
|
-2.09
|
-1.46
|
0.73
|
0.54
|
---|
| | | | | |
140M |
141M |
141M |
145M |
153M |
---|
| | | | | |
-3.02
|
-0.05
|
0.22
|
1.3
|
1.77
|
---|
| | | | | |
-3.02
|
-0.05
|
0.22
|
1.27
|
1.74
|
---|
| | | | | |
0.73
|
0.1
|
-
|
-
|
-
|
---|
| | | | | |
-7.76 |
-6.6 |
-4.36 |
26.9 |
20.86 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
-554M
|
251M
|
292M
|
231M
|
334M
|
---|
| | | | | |
-708M
|
148M
|
218M
|
158M
|
260M
|
---|
| | | | | |
-724M
|
145M
|
217M
|
158M
|
260M
|
---|
| | | | | |
-345M
|
427M
|
417M
|
443M
|
536M
|
---|
| | | | | |
-34.54 |
-8.98 |
-12.91 |
70.08 |
74.92 |
---|
| | | | | |
-32.3M
|
-116M
|
-3.79M
|
6M
|
9M
|
---|
| | | | | |
161M
|
141M
|
40.82M
|
148M
|
240M
|
---|
| | | | | |
129M
|
24.48M
|
37.03M
|
154M
|
249M
|
---|
| | | | | |
303M
|
17.45M
|
-
|
-
|
-
|
---|
| | | | | |
9.59M
|
-23.34M
|
-20.54M
|
17M
|
-13M
|
---|
| | | | | |
312M
|
-5.89M
|
-20.54M
|
17M
|
-13M
|
---|
| | | | | |
-424M
|
-6.67M
|
30.72M
|
184M
|
266M
|
---|
| | | | | |
65K
|
23K
|
13K
|
-
|
-
|
---|
| | | | | |
134M
|
-11.91M
|
182M
|
-
|
-
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
159M
|
241M
|
30.45M
|
36M
|
38M
|
---|
| | | | | |
208M
|
177M
|
126M
|
212M
|
202M
|
---|
| | | | | |
67.7M
|
51.61M
|
53.78M
|
73.87M
|
74.58M
|
---|
| | | | | |
141M
|
125M
|
71.9M
|
138M
|
127M
|
---|
| | | | | |
34M
|
50M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
31.97M
|
19M
|
48M
|
---|
| | | | | |
34M
|
50M
|
31.97M
|
19M
|
48M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
2B
|
2.2B
|
2.21B
|
2.44B
|
2.52B
|
---|
| | | | | |
7.26M
|
23.34M
|
127M
|
185M
|
69M
|
---|
| | | | | |
2B
|
2.22B
|
2.34B
|
2.62B
|
2.59B
|
---|
| | | | | |
1.96B
|
2.15B
|
1.83B
|
2.02B
|
2.13B
|
---|
| | | | | |
1.96B
|
2.15B
|
1.83B
|
2.02B
|
2.13B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.55B
|
662M
|
1.39B
|
396M
|
347M
|
---|
| | | | | |
5.52B
|
5.03B
|
5.56B
|
5.04B
|
5.06B
|
---|
| | | | | |
1.63B
|
1.81B
|
1.4B
|
1.64B
|
1.45B
|
---|
| | | | | |
-843M
|
-1.04B
|
-904M
|
-1.04B
|
-866M
|
---|
| | | | | |
791M
|
777M
|
492M
|
595M
|
584M
|
---|
| | | | | |
574M
|
532M
|
514M
|
584M
|
614M
|
---|
| | | | | |
450M
|
349M
|
207M
|
206M
|
206M
|
---|
| | | | | |
31M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
62.69M
|
77.92M
|
51.08M
|
34M
|
51M
|
---|
| | | | | |
541M
|
540M
|
453M
|
364M
|
455M
|
---|
| | | | | |
7.97B
|
7.31B
|
7.28B
|
6.83B
|
6.97B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
1.36B
|
1.23B
|
1.1B
|
1.02B
|
1.21B
|
---|
| | | | | |
930M
|
1.07B
|
941M
|
925M
|
962M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
38.73M
|
25.42M
|
911K
|
152M
|
-
|
---|
| | | | | |
62.24M
|
62.29M
|
35.83M
|
68M
|
41M
|
---|
| | | | | |
1.12B
|
1.14B
|
891M
|
742M
|
639M
|
---|
| | | | | |
423M
|
45.31M
|
937M
|
312M
|
307M
|
---|
| | | | | |
3.93B
|
3.57B
|
3.9B
|
3.22B
|
3.16B
|
---|
| | | | | |
1.65B
|
1.71B
|
1.17B
|
978M
|
1.16B
|
---|
| | | | | |
210M
|
177M
|
87.6M
|
103M
|
100M
|
---|
| | | | | |
37.43M
|
39.77M
|
47.63M
|
-
|
-
|
---|
| | | | | |
83.3M
|
80.74M
|
67.31M
|
73M
|
70M
|
---|
| | | | | |
468M
|
467M
|
439M
|
461M
|
430M
|
---|
| | | | | |
6.38B
|
6.05B
|
5.71B
|
4.83B
|
4.92B
|
---|
| | | | | |
-
|
-
|
6K
|
-
|
-
|
---|
| | | | | |
-
|
-
|
6K
|
-
|
-
|
---|
| | | | | |
1.4M
|
1.4M
|
1.41M
|
1M
|
2M
|
---|
| | | | | |
165M
|
196M
|
966M
|
1.25B
|
1.23B
|
---|
| | | | | |
1.7B
|
1.25B
|
790M
|
896M
|
979M
|
---|
| | | | | |
-380M
|
-417M
|
-366M
|
-365M
|
-269M
|
---|
| | | | | |
1.49B
|
1.03B
|
1.39B
|
1.79B
|
1.94B
|
---|
| | | | | |
96.34M
|
233M
|
174M
|
210M
|
112M
|
---|
| | | | | |
1.58B
|
1.26B
|
1.57B
|
2B
|
2.05B
|
---|
| | | | | |
7.97B
|
7.31B
|
7.28B
|
6.83B
|
6.97B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
141M |
141M |
141M |
142M |
170M |
---|
| | | | | |
140M |
141M |
141M |
142M |
170M |
---|
| | | | | |
10.61
|
7.32
|
9.85
|
12.55
|
11.38
|
---|
| | | | | |
1.01B
|
681M
|
1.19B
|
1.58B
|
1.73B
|
---|
| | | | | |
7.18
|
4.84
|
8.39
|
11.1
|
10.18
|
---|
| | | | | |
1.96B
|
1.97B
|
1.29B
|
1.3B
|
1.3B
|
---|
| | | | | |
-41.8M
|
-248M
|
-1.04B
|
-1.32B
|
-1.29B
|
---|
| | | | | |
38.12M
|
40.42M
|
69.88M
|
-
|
256M
|
---|
| | | | | |
1.67B
|
1.41B
|
1.01B
|
1.7B
|
1.62B
|
---|
| | | | | |
96.34M
|
233M
|
174M
|
210M
|
112M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3 |
3 |
3 |
- |
- |
---|
| | | | | |
47.39M
|
52.42M
|
41.42M
|
43M
|
48M
|
---|
| | | | | |
331M
|
453M
|
385M
|
397M
|
403M
|
---|
| | | | | |
945M
|
1.07B
|
845M
|
1.02B
|
814M
|
---|
| | | | | |
50.18K |
43.72K |
40.58K |
39.58K |
30.19K |
---|
| | | | | |
28.38B
|
25.57B
|
18.93B
|
26.05B
|
29.44B
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
-1.52B
|
-435M
|
-440M
|
145M
|
139M
|
---|
| | | | | |
155M
|
102M
|
73.2M
|
73M
|
74M
|
---|
| | | | | |
15.88M
|
3.12M
|
1.16M
|
-
|
-
|
---|
| | | | | |
170M
|
106M
|
74.36M
|
73M
|
74M
|
---|
| | | | | |
7.28M
|
-510K
|
-2.23M
|
-35M
|
150M
|
---|
| | | | | |
201M
|
53.3M
|
27.93M
|
-
|
-
|
---|
| | | | | |
126M
|
212M
|
15.86M
|
-24M
|
-
|
---|
| | | | | |
9.35M
|
-3.88M
|
-7.76M
|
-15M
|
-9M
|
---|
| | | | | |
90.56M
|
55.92M
|
31.97M
|
19M
|
48M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
146M
|
246M
|
-
|
-
|
---|
| | | | | |
503M
|
23.51M
|
276M
|
-86M
|
-76M
|
---|
| | | | | |
418M
|
419M
|
-173M
|
155M
|
-159M
|
---|
| | | | | |
-46.87M
|
-343M
|
6.36M
|
-175M
|
218M
|
---|
| | | | | |
202M
|
-53.58M
|
-176M
|
-135M
|
-120M
|
---|
| | | | | |
59.66M
|
7.75M
|
146M
|
109M
|
-53M
|
---|
| | | | | |
219M
|
186M
|
25.33M
|
31M
|
212M
|
---|
| | | | | |
-181M
|
-113M
|
-75.07M
|
-75M
|
-111M
|
---|
| | | | | |
65.98M
|
62.69M
|
146M
|
95M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
179M
|
-44.12M
|
-183M
|
-117M
|
-174M
|
---|
| | | | | |
16.2M
|
53.31M
|
-9.2M
|
19M
|
8M
|
---|
| | | | | |
80.47M
|
-41.56M
|
-122M
|
-78M
|
-277M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
3.88M
|
-
|
-
|
560M
|
---|
| | | | | |
-
|
3.88M
|
-
|
-
|
560M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-531M
|
-45M
|
-249M
|
---|
| | | | | |
-
|
-
|
-531M
|
-45M
|
-249M
|
---|
| | | | | |
1.47M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-3.57M
|
-1.31M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
582M
|
-
|
-
|
---|
| | | | | |
-118M
|
-28.72M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-19.18M
|
-39M
|
-29M
|
---|
| | | | | |
-118M
|
-28.72M
|
-19.18M
|
-39M
|
-29M
|
---|
| | | | | |
42.88M
|
74.6M
|
90.1M
|
399M
|
-155M
|
---|
| | | | | |
-77.3M
|
48.45M
|
122M
|
315M
|
127M
|
---|
| | | | | |
10.26M
|
8.81M
|
-15.11M
|
-38M
|
18M
|
---|
| | | | | |
232M
|
202M
|
10.6M
|
230M
|
80M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
71.94M
|
65.64M
|
90.3M
|
54M
|
53M
|
---|
| | | | | |
204M
|
65.19M
|
74.59M
|
99M
|
169M
|
---|
| | | | | |
-397M
|
323M
|
42.43M
|
-42.12M
|
207M
|
---|
| | | | | |
-351M
|
368M
|
95.23M
|
-5.25M
|
244M
|
---|
| | | | | |
-77.97M
|
-235M
|
71.74M
|
121M
|
-71M
|
---|
| | | | | |
-
|
3.88M
|
-531M
|
-45M
|
311M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
-5.37 |
1.19 |
1.86 |
1.42 |
2.36 |
---|
| | | | | |
-11.02 |
2.67 |
4.53 |
3.15 |
4.89 |
---|
| | | | | |
-75.27 |
-15.85 |
-10.19 |
4.1 |
3.9 |
---|
| | | | | |
-77.57 |
-23.34 |
-17.02 |
6.67 |
4.46 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
-2.98 |
2.46 |
3.31 |
2.58 |
3.08 |
---|
| | | | | |
2.07 |
1.53 |
1.56 |
1.43 |
1.4 |
---|
| | | | | |
-3.86 |
1.6 |
2.34 |
1.68 |
2.16 |
---|
| | | | | |
-4.94 |
0.95 |
1.76 |
1.15 |
1.68 |
---|
| | | | | |
-5.05 |
0.93 |
1.75 |
1.15 |
1.68 |
---|
| | | | | |
-11.97 |
-1.44 |
-1.16 |
0.53 |
0.51 |
---|
| | | | | |
-10.61 |
-2.78 |
-3.54 |
1.06 |
0.9 |
---|
| | | | | |
-11.68 |
-1.88 |
-1.66 |
0.77 |
0.54 |
---|
| | | | | |
-2.95 |
-0.04 |
0.25 |
1.34 |
1.72 |
---|
| | | | | |
-2.77 |
2.06 |
0.34 |
-0.31 |
1.34 |
---|
| | | | | |
-2.45 |
2.35 |
0.77 |
-0.04 |
1.58 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1.7 |
2.05 |
1.7 |
1.98 |
2.24 |
---|
| | | | | |
18.67 |
19.21 |
22.73 |
21.97 |
26.25 |
---|
| | | | | |
6.83 |
6.8 |
6.85 |
6.45 |
7.45 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.4 |
1.41 |
1.42 |
1.57 |
1.6 |
---|
| | | | | |
1.01 |
1.22 |
1.07 |
1.45 |
1.49 |
---|
| | | | | |
0.06 |
0.05 |
0.01 |
0.01 |
0.07 |
---|
| | | | | |
53.45 |
53.78 |
53.25 |
56.58 |
48.97 |
---|
| | | | | |
34.07 |
33.28 |
33.61 |
30.49 |
27.15 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
123.9 |
156.31 |
82.45 |
65.18 |
63.3 |
---|
| | | | | |
55.34 |
60.98 |
45.19 |
39.46 |
38.76 |
---|
| | | | | |
117.52 |
149.36 |
80.1 |
54.16 |
61.31 |
---|
| | | | | |
52.49 |
58.28 |
43.9 |
32.79 |
37.54 |
---|
| | | | | |
80.12 |
82.72 |
78.48 |
70.76 |
70.57 |
---|
| | | | | |
-9.78 |
2.01 |
2.57 |
2.68 |
4.33 |
---|
| | | | | |
-4.66 |
5.92 |
4.94 |
7.51 |
8.93 |
---|
| | | | | |
-7.1 |
4.35 |
4.05 |
6.24 |
7.08 |
---|
| | | | | |
-5.68 |
4.62 |
3.1 | |
---|
|