|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.18 EUR | 0.00% |
|
+0.79% | +3.92% |
| 07-08 | FLATEXDEGIRO : Gets a Buy rating from Barclays | ZD |
| 07-08 | FLATEXDEGIRO : Gets a Buy rating from UBS | ZD |
Company Valuation: flatexDEGIRO SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,222 | 695.2 | 1,227 | 1,595 | 3,931 | 4,085 | - | - |
| Change | - | -68.72% | 76.57% | 29.91% | 146.51% | 3.92% | - | - |
| Enterprise Value (EV) 1 | 785 | -1,406 | -1,438 | -1,558 | -442.1 | -458.3 | -858.9 | -1,303 |
| Change | - | -279.18% | -2.22% | -8.39% | 71.63% | -3.67% | -87.42% | -51.72% |
| P/E | 43.1x | 6.52x | 17.2x | 14.5x | 24.5x | 19.3x | 17.2x | 14.4x |
| PBR | 4.45x | 1.14x | 1.83x | 2.12x | 4.41x | 3.79x | 3.2x | 2.69x |
| PEG | - | 0x | -0.5x | 0.3x | 0.5x | 0.6x | 1.4x | 0.7x |
| Capitalization / Revenue | 5.32x | 1.71x | 3.14x | 3.32x | 7.02x | 6.2x | 5.76x | 5.15x |
| EV / Revenue | 1.88x | -3.46x | -3.68x | -3.25x | -0.79x | -0.7x | -1.21x | -1.64x |
| EV / EBITDA | 7x | -9.7x | -9.31x | -7.7x | -1.65x | -1.34x | -2.17x | -2.87x |
| EV / EBIT | 9.78x | -9.3x | -13.8x | -9.94x | -1.99x | -1.62x | -2.55x | -3.27x |
| EV / FCF | 7.94x | -22x | -84.8x | -2.46x | -2.79x | -2.4x | -4.01x | -5.59x |
| FCF Yield | 12.6% | -4.54% | -1.18% | -40.7% | -35.9% | -41.6% | -24.9% | -17.9% |
| Dividend per Share 2 | - | - | 0.04 | 0.04 | 0.3 | 0.3848 | 0.4211 | 0.5564 |
| Rate of return | - | - | 0.36% | 0.27% | 0.82% | 1.01% | 1.1% | 1.46% |
| EPS 2 | 0.47 | 0.97 | 0.65 | 1.02 | 1.5 | 1.976 | 2.221 | 2.658 |
| Distribution rate | - | - | 6.15% | 3.92% | 20% | 19.5% | 19% | 20.9% |
| Net sales 1 | 418 | 407 | 390.7 | 480 | 559.8 | 658.4 | 709.3 | 793.8 |
| EBITDA 1 | 112.1 | 145 | 154.4 | 202.5 | 267.7 | 343 | 395.7 | 454 |
| EBIT 1 | 80.26 | 151.3 | 104.3 | 156.7 | 221.6 | 283.4 | 337.4 | 398.9 |
| Net income 1 | 51.54 | 106.1 | 71.9 | 111.5 | 160.4 | 211.2 | 239.8 | 284.3 |
| Net Debt 1 | -1,437 | -2,102 | -2,665 | -3,153 | -4,373 | -4,543 | -4,944 | -5,388 |
| Reference price 2 | 20.24 | 6.33 | 11.17 | 14.78 | 36.74 | 38.18 | 38.18 | 38.18 |
| Nbr of stocks (in thousands) | 109,793 | 109,893 | 109,893 | 107,932 | 106,998 | 106,998 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.32x | -0.7x | -1.34x | 1.01% | 4.67B | |
| 18.32x | 7.58x | - | 1.91% | 351B | |
| 17.42x | 11.41x | - | 1.77% | 324B | |
| 12.76x | - | - | 1.8% | 240B | |
| 17.09x | - | - | 1.26% | 179B | |
| 11.5x | 1.18x | - | 3.02% | 60.23B | |
| 7.69x | - | - | 3.78% | 28.01B | |
| 16.03x | 5.09x | - | 3.44% | 28.37B | |
| 11.42x | 8.45x | - | 3.64% | 27.92B | |
| 13.41x | 12.14x | - | 2.77% | 25.19B | |
| Average | 14.50x | 6.45x | -1.34x | 2.44% | 126.8B | |
| Weighted average by Cap. | 16.01x | 8.66x | -1.34x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTK Stock
- Valuation flatexDEGIRO SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition