Company Valuation: Fidelity Bank Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2026 2027
Market Cap 1 73,855 125,987 347,332 560,000 1,263,480 -
Change - 70.59% 175.69% 61.23% - -
Enterprise Value (EV) 73,855 125,987 347,332 560,000 1,263,480 1,263,480
Change - 70.59% 175.69% 61.23% - 0%
P/E Ratio 1.93x 2.7x 2.76x - - -
PBR 0.25x 0.4x 0.8x - - -
PEG - 0.1x 0x - - -
Capitalization / Revenue 574,239x 700,303x 908,458x 724,323x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.35 0.4 0.85 - 2.2 2.7
Rate of return 13.7% 9.2% 7.83% - 11% 13.5%
EPS 2 1.32 1.613 3.932 - - -
Distribution rate 26.5% 24.8% 21.6% - - -
Net sales 128,613 179,904 382,332 773,136 - -
EBITDA - - - - - -
EBIT 46,149 59,120 - - - -
Net income 38,123 46,724 125,821 - - -
Net Debt - - - - - -
Reference price 2 2.55 4.35 10.85 17.50 20.00 20.00
Nbr of stocks (in thousands) 28,962,586 28,962,586 32,012,211 32,000,000 63,174,000 -
Announcement Date 23/02/22 30/01/23 02/02/24 29/03/25 - -
1NGN in Million2NGN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 11% 929M
6.31x - - 4.97% 345B
19.25x - - 0.91% 101B
13.94x - - 4.88% 72.57B
7.34x - - 7% 58.57B
5.15x - - 5.86% 58.2B
17.92x - - 2.97% 49.6B
9.42x - - 4.51% 44.15B
12.16x - - 5.75% 40.78B
10.17x - - 3.95% 34.53B
Average 11.30x 5.18% 80.51B
Weighted average by Cap. 9.97x 4.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FIDELITYBK Stock
  4. Valuation Fidelity Bank Plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!