Valuation Ferguson Enterprises Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 14:58:29 17/06/2026 BST			5-day change	1st Jan Change
236.38 ^USD	+0.35%		+0.05%	+5.81%

06-16	Ferguson to cancel London listing to focus on North American base	AN
06-16	Ferguson Enterprises Plans to Delist From London Bourse, Retain Primary Listing in New York	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	39,438	26,250	39,258	43,534	45,537	-	-
Change	-	-33.44%	49.56%	-	4.6%	-	-
Enterprise Value (EV) ¹	41,904	29,444	42,458	47,105	50,469	50,114	49,699
Change	-	-29.73%	44.2%	-	7.14%	-0.7%	-0.83%
P/E	26.8x	13.1x	21.2x	21.9x	21.7x	19.3x	17.3x
PBR	8.39x	5.96x	7.86x	7.41x	6.54x	6.09x	5.52x
PEG	-	0.3x	-3.6x	-	3.42x	1.6x	1.4x
Capitalization / Revenue	1.73x	0.92x	1.32x	1.39x	1.39x	1.32x	1.23x
EV / Revenue	1.84x	1.03x	1.43x	1.5x	1.54x	1.45x	1.35x
EV / EBITDA	18.5x	9.34x	13.7x	14.5x	14.8x	13.6x	12.4x
EV / EBIT	20x	9.98x	14.6x	15.6x	16.1x	14.7x	13.5x
EV / FCF	30.7x	34.3x	18.6x	25.8x	23.3x	22.9x	22.1x
FCF Yield	3.26%	2.92%	5.37%	3.88%	4.3%	4.37%	4.52%
Dividend per Share ²	2.394	2.75	3	3.38	3.648	3.864	4.265
Rate of return	1.33%	2.17%	1.55%	1.52%	1.55%	1.65%	1.82%
EPS ²	6.705	9.69	9.12	10.16	10.81	12.14	13.6
Distribution rate	35.7%	28.4%	32.9%	33.3%	33.8%	31.8%	31.4%
Net sales ¹	22,792	28,566	29,734	31,316	32,692	34,535	36,950
EBITDA ¹	2,266	3,153	3,105	3,243	3,414	3,693	3,996
EBIT ¹	2,099	2,951	2,917	3,011	3,136	3,401	3,682
Net income ¹	1,508	2,122	1,889	2,006	2,084	2,287	2,496
Net Debt ¹	2,466	3,194	3,200	3,571	4,932	4,577	4,162
Reference price ²	179.39	126.97	193.07	222.63	234.80	234.80	234.80
Nbr of stocks (in thousands)	219,843	206,739	203,335	195,546	193,938	-	-
Announcement Date	28/09/21	27/09/22	26/09/23	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERGUSON ENTERPRISES INC.	21.73x	1.54x	14.78x	1.55%	45.54B
REECE LIMITED	34.42x	1.27x	13.15x	1.11%	6.88B
BOISE CASCADE COMPANY	19.91x	0.39x	7.43x	1.24%	2.52B
BLUELINX HOLDINGS INC.	-551.3x	0.21x	7.34x	-	429M
Average	-118.81x	0.86x	10.68x	1.3%	13.84B
Weighted average by Cap.	18.78x	1.45x	14.19x	1.48%