Valuation Federated Hermes, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
55.44 ^USD	+2.10%		+6.37%	+6.47%

02-13	S&P 500 ends up slightly as tech dips, inflation cools	RE
02-13	Wall St indexes rises as tech steadies, inflation cools	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,762	3,491	3,080	2,767	3,204	4,098	4,098	-
Change	-	26.41%	-11.77%	-10.16%	15.78%	27.9%	0%	-
Enterprise Value (EV) ¹	2,762	3,491	3,080	2,767	3,180	3,824	3,789	3,849
Change	-	26.41%	-11.77%	-10.16%	14.92%	20.25%	-0.92%	1.58%
P/E ratio	8.94x	13.7x	13.7x	9.96x	12.7x	10.2x	10.7x	9.72x
PBR	2.52x	3.15x	-	2.55x	3.41x	3.41x	3.35x	3.26x
PEG	-	-0.9x	-3.77x	0.4x	-2.54x	0.2x	2.71x	0.9x
Capitalization / Revenue	1.91x	2.68x	2.13x	1.72x	1.96x	2.14x	2.1x	2.01x
EV / Revenue	1.91x	2.68x	2.13x	1.72x	1.95x	2.14x	1.94x	1.89x
EV / EBITDA	6.16x	8.81x	8.44x	6.68x	8.28x	7.02x	6.78x	6.5x
EV / EBIT	6.6x	9.53x	9.14x	7.14x	8.8x	7.51x	6.95x	6.59x
EV / FCF	7.68x	-	-	9.1x	9.28x	9.56x	11.3x	9.69x
FCF Yield	13%	-	-	11%	10.8%	10.5%	8.88%	10.3%
Dividend per Share ²	2.08	1.08	1.08	1.11	2.21	1.33	1.388	1.368
Rate of return	7.2%	2.87%	2.97%	3.28%	5.38%	2.55%	2.5%	2.47%
EPS ²	3.23	2.75	2.65	3.4	3.23	5.13	5.164	5.702
Distribution rate	64.4%	39.3%	40.8%	32.6%	68.4%	25.9%	26.9%	24%
Net sales ¹	1,448	1,300	1,446	1,610	1,632	1,801	1,955	2,038
EBITDA ¹	448.1	396.3	364.9	414.4	383.9	544.6	558.6	592
EBIT ¹	418.2	366.3	336.8	387.5	361.5	513.9	545.1	583.8
Net income ¹	326.4	270.3	239.5	299	268.3	403.3	396.4	412.7
Net Debt ¹	-	-	-	-	-23.86	-274	-309	-249
Reference price ²	28.89	37.58	36.31	33.86	41.11	55.44	55.44	55.44
Nbr of stocks (in thousands)	95,587	92,891	84,822	81,718	77,927	73,910	73,910	-
Announcement Date	28/01/21	27/01/22	26/01/23	25/01/24	30/01/25	29/01/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDERATED HERMES, INC.	10.93x	2.09x	6.87x	2.46%	4.01B
BLACKSTONE INC.	24.26x	8.64x	15.91x	3.57%	102B
KKR & CO. INC.	40.08x	12.04x	16.17x	0.73%	90.14B
ARES MANAGEMENT CORPORATION	26.71x	7.33x	16.49x	3.36%	29.51B
THE CARLYLE GROUP INC.	15.22x	5.05x	11.57x	2.58%	19.46B
AMUNDI	10.36x	4.34x	8.78x	5.65%	18.56B
FRANKLIN RESOURCES, INC.	16.55x	1.53x	5.75x	4.87%	14.11B
ARES CAPITAL CORPORATION	10.05x	9.67x	-	9.86%	13.98B
HDFC ASSET MANAGEMENT COMPANY LIMITED	41.18x	-	-	1.89%	13.41B
CHINA CITIC FINANCIAL ASSET MANAGEMENT CO., LTD.	5.49x	-	-	-	8.62B
Average	20.08x	6.34x	11.65x	3.89%	31.34B
Weighted average by Cap.	26.71x	8.66x	14.63x	3.04%