|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.82 USD | -0.79% |
|
+1.75% | +13.08% |
| 06-16 | Stocks rise as SpaceX fever boosts tech; yen flat after BOJ hikes rates | RE |
| 06-03 | European Midday Briefing : Stocks Fall, Oil Rises on U.S-Iran Hostilities | DJ |
Company Valuation: Federated Hermes, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,491 | 3,080 | 2,767 | 3,204 | 3,848 | 4,294 | - | - |
| Change | - | -11.77% | -10.16% | 15.78% | 20.13% | 11.59% | - | - |
| Enterprise Value (EV) 1 | 3,491 | 3,080 | 2,767 | 3,180 | 3,745 | 3,945 | 3,990 | 3,864 |
| Change | - | -11.77% | -10.16% | 14.92% | 17.76% | 5.36% | 1.14% | -3.16% |
| P/E | 13.7x | 13.7x | 9.96x | 12.7x | 10.2x | 11.7x | 10.6x | 9.85x |
| PBR | 3.15x | - | 2.55x | 3.41x | 3.32x | 3.55x | 3.45x | - |
| PEG | - | -3.77x | 0.4x | -2.54x | 0.2x | -7.43x | 0.9x | 1.38x |
| Capitalization / Revenue | 2.68x | 2.13x | 1.72x | 1.96x | 2.14x | 2.19x | 2.1x | 2.15x |
| EV / Revenue | 2.68x | 2.13x | 1.72x | 1.95x | 2.08x | 2.01x | 1.95x | 1.93x |
| EV / EBITDA | 8.81x | 8.44x | 6.68x | 8.28x | 6.98x | 7.12x | 6.69x | 6.26x |
| EV / EBIT | 9.53x | 9.14x | 7.14x | 8.8x | 7.29x | 7.32x | 6.82x | 6.44x |
| EV / FCF | - | - | 9.1x | 9.28x | 12.7x | 12x | 10.4x | 11.7x |
| FCF Yield | - | - | 11% | 10.8% | 7.87% | 8.33% | 9.61% | 8.57% |
| Dividend per Share 2 | 1.08 | 1.08 | 1.11 | 2.21 | 1.33 | 1.507 | 1.47 | 1.6 |
| Rate of return | 2.87% | 2.97% | 3.28% | 5.38% | 2.55% | 2.54% | 2.48% | 2.7% |
| EPS 2 | 2.75 | 2.65 | 3.4 | 3.23 | 5.13 | 5.049 | 5.615 | 6.017 |
| Distribution rate | 39.3% | 40.8% | 32.6% | 68.4% | 25.9% | 29.8% | 26.2% | 26.6% |
| Net sales 1 | 1,300 | 1,446 | 1,610 | 1,632 | 1,801 | 1,959 | 2,046 | 2,002 |
| EBITDA 1 | 396.3 | 364.9 | 414.4 | 383.9 | 536.1 | 554.1 | 596.4 | 617 |
| EBIT 1 | 366.3 | 336.8 | 387.5 | 361.5 | 513.9 | 539.1 | 585.3 | 600 |
| Net income 1 | 270.3 | 239.5 | 299 | 268.3 | 403.3 | 396.2 | 412.7 | 431 |
| Net Debt 1 | - | - | - | -23.86 | -103.9 | -349 | -304 | -430 |
| Reference price 2 | 37.58 | 36.31 | 33.86 | 41.11 | 52.07 | 59.29 | 59.29 | 59.29 |
| Nbr of stocks (in thousands) | 92,891 | 84,822 | 81,718 | 77,927 | 73,910 | 72,431 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.74x | 2.01x | 7.12x | 2.54% | 4.29B | |
| 20.92x | 7.21x | 13.83x | 4.14% | 98.19B | |
| 26.91x | 8.61x | 13.39x | 0.81% | 87.25B | |
| 21.44x | 6.19x | 14.33x | 4.22% | 28.95B | |
| 11.69x | 4.56x | 9.03x | 5.51% | 19.95B | |
| 19.36x | 1.9x | 7.2x | 3.95% | 17.3B | |
| 12.84x | 4.26x | 12.05x | 3.06% | 16.45B | |
| 11.61x | 9.07x | - | 10.61% | 13B | |
| 36.51x | 20.44x | 29.51x | 2.18% | 12.31B | |
| Average | 19.23x | 7.14x | 13.31x | 4.11% | 33.08B | |
| Weighted average by Cap. | 21.68x | 7.42x | 13.48x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FHI Stock
- Valuation Federated Hermes, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition