Company Valuation: Farglory Land Development Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 48,303 44,395 44,395 57,760 59,792 59,401 -
Change - -8.09% 0% 30.11% 3.52% -0.65% -
Enterprise Value (EV) 48,303 44,395 44,395 57,760 59,792 59,401 59,401
Change - -8.09% 0% 30.11% 3.52% -0.65% 0%
P/E ratio - - 12x - - - -
PBR 1.09x 0.99x - - - - -
PEG - - - - - - -
Capitalization / Revenue - - - 2.58x 1.92x 1.77x 2.16x
EV / Revenue - - - 0x 0x 1.77x 2.16x
EV / EBITDA - - - 0x 0x 7.12x 8.71x
EV / EBIT - - - 0x 0x 7.63x 9.27x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - 5.5 - -
Rate of return - - - - 7.19% - -
EPS 2 - - 4.75 - - - -
Distribution rate - - - - - - -
Net sales 1 - - - 22,399 31,153 33,545 27,450
EBITDA 1 - - - 5,087 7,921 8,339 6,819
EBIT 1 - - - 4,836 7,713 7,786 6,410
Net income - - 3,718 - - - -
Net Debt - - - - - - -
Reference price 2 61.80 56.80 56.80 73.90 76.50 76.00 76.00
Nbr of stocks (in thousands) 781,596 781,596 781,596 781,596 781,596 781,596 -
Announcement Date 28/03/22 15/03/23 15/03/24 14/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.84B
21.39x4.26x17.89x1.19% 29.34B
5.69x0.6x1.2x8.9% 27.05B
14.75x3.11x15.34x2.37% 24.8B
14.81x6.57x18.64x1.28% 19.69B
14.18x0.9x5.98x2.63% 19.68B
11.12x26.87x - 2.33% 17.98B
17.26x6.6x20.77x4.56% 17.13B
27.44x11.24x27.27x3.66% 15.57B
6.74x1.55x5.01x3.04% 15.71B
Average 14.82x 6.86x 14.01x 3.33% 18.88B
Weighted average by Cap. 14.69x 6.21x 13.50x 3.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5522 Stock
  4. Valuation Farglory Land Development Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW