Valuation Farglory Land Development Co., Ltd.

Equities

End-of-day quote Taiwan S.E. Other stock markets 11/02/2026			5-day change	1st Jan Change
67.70 ^TWD	+1.04%		+3.20%	-11.50%

02-11	Farglory Land Development Buys Property Worth NT$2.78 Billion	MT
12-30	Farglory Land Development Co., Ltd. Announces Resignation of Yeh Ming Feng as Independent Director, Effective January 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	44,004	48,303	44,395	44,395	57,760	52,914	52,914	-
Change	-	9.77%	-8.09%	0%	30.11%	-8.39%	0%	-
Enterprise Value (EV)	44,004	48,303	44,395	44,395	57,760	52,914	52,914	52,914
Change	-	9.77%	-8.09%	0%	30.11%	-8.39%	0%	0%
P/E ratio	-	-	-	12x	-	-	-	-
PBR	1.05x	1.09x	0.99x	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	1.64x	-	-	-	2.58x	1.6x	1.62x	2.18x
EV / Revenue	0x	-	-	-	0x	1.6x	1.62x	2.18x
EV / EBITDA	0x	-	-	-	0x	5.71x	6.58x	9.94x
EV / EBIT	0x	-	-	-	0x	6.07x	7.05x	10.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	4.75	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	26,846	-	-	-	22,399	33,120	32,653	24,280
EBITDA ¹	5,279	-	-	-	5,087	9,273	8,037	5,326
EBIT ¹	5,100	-	-	-	4,836	8,718	7,504	5,006
Net income	-	-	-	3,718	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.30	61.80	56.80	56.80	73.90	67.70	67.70	67.70
Nbr of stocks (in thousands)	781,596	781,596	781,596	781,596	781,596	781,596	781,596	-
Announcement Date	29/03/21	28/03/22	15/03/23	15/03/24	14/03/25	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FARGLORY LAND DEVELOPMENT CO., LTD.	-	-	-	-	1.69B
SUN HUNG KAI PROPERTIES LIMITED	17.09x	5.36x	14.75x	2.81%	49.56B
EMAAR PROPERTIES	6.45x	1.04x	2.18x	6.4%	39.7B
MITSUBISHI ESTATE CO., LTD.	28.07x	5.03x	20.81x	0.96%	38.49B
MITSUI FUDOSAN CO., LTD.	21x	3.77x	18.54x	1.66%	37.19B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	21.68x	7.97x	22.58x	0.86%	30.24B
CHINA RESOURCES LAND LIMITED	8.09x	1.24x	6.9x	4.34%	28.24B
ALPHA DHABI HOLDING	18.12x	1.15x	7.62x	2.06%	25.16B
ALDAR PROPERTIES	9.79x	2.23x	6.99x	2.06%	24.1B
Average	16.29x	3.47x	12.55x	2.64%	30.49B
Weighted average by Cap.	16.65x	3.66x	13.00x	2.72%