Valuation Fanuc Corporation

Equities

6954

JP3802400006

Industrial Machinery & Equipment

Delayed Japan Exchange Other stock markets 06:30:00 10/02/2026 GMT			5-day change	1st Jan Change
6,800.00 ^JPY	+1.07%		+12.53%	+11.77%

02-03	SoftBank's $5.38 Billion ABB Buy Signals Shift in Japan Robotics Race	MT
01-26	Fanuc's Nine-Month Net Income Jumps 14%	MT

Company Valuation: Fanuc Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,022,747	4,151,942	4,535,956	3,957,551	3,789,060	6,345,484	-	-
Change	-	-17.34%	9.25%	-12.75%	-4.26%	67.47%	-	-
Enterprise Value (EV) ¹	4,435,963	3,550,727	4,006,728	3,418,472	3,182,556	5,700,841	5,657,445	5,588,237
Change	-	-19.96%	12.84%	-14.68%	-6.9%	79.13%	-0.76%	-1.22%
P/E ratio	53.4x	26.7x	26.7x	29.8x	25.8x	39.3x	34.1x	31.3x
PBR	3.52x	2.7x	2.81x	2.32x	2.2x	3.59x	3.45x	3.34x
PEG	-	0.4x	2.6x	-1.4x	2.1x	3.96x	2.2x	3.5x
Capitalization / Revenue	9.11x	5.66x	5.32x	4.98x	4.75x	7.49x	6.97x	6.6x
EV / Revenue	8.05x	4.84x	4.7x	4.3x	3.99x	6.73x	6.22x	5.81x
EV / EBITDA	28.1x	15.4x	16.7x	17.9x	15.5x	25.2x	22.1x	20.5x
EV / EBIT	39.4x	19.4x	20.9x	24.1x	20x	31.8x	27.2x	24.5x
EV / FCF	46.1x	49.6x	186x	21.6x	26.3x	35.8x	33x	29.4x
FCF Yield	2.17%	2.02%	0.54%	4.63%	3.81%	2.79%	3.03%	3.4%
Dividend per Share ²	58.81	97.14	107.1	84.14	94.39	106.3	119.5	131.1
Rate of return	1.12%	2.24%	2.25%	2.01%	2.32%	1.56%	1.76%	1.93%
EPS ²	98.02	161.9	178.6	140.2	157.3	172.9	199.3	217.1
Distribution rate	60%	60%	60%	60%	60%	61.4%	60%	60.4%
Net sales ¹	551,287	733,008	851,956	795,274	797,100	846,785	909,874	961,764
EBITDA ¹	157,616	230,317	240,548	190,920	205,200	226,002	255,641	272,891
EBIT ¹	112,514	183,240	191,359	141,919	158,800	179,133	207,867	227,792
Net income ¹	94,012	155,273	170,587	133,159	147,600	161,980	185,208	202,069
Net Debt ¹	-586,784	-601,215	-529,228	-539,079	-606,504	-644,643	-688,038	-757,247
Reference price ²	5,237.00	4,329.00	4,760.00	4,185.00	4,060.00	6,800.00	6,800.00	6,800.00
Nbr of stocks (in thousands)	959,089	959,100	952,932	945,651	933,266	933,159	-	-
Announcement Date	27/04/21	26/04/22	26/04/23	24/04/24	23/04/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FANUC CORPORATION	38.9x	6.65x	24.93x	1.58%	40.24B
PARKER-HANNIFIN CORPORATION	36.29x	6.22x	22.95x	0.75%	124B
INGERSOLL RAND INC.	63.85x	5.53x	20.27x	0.08%	38.87B
XYLEM INC.	38.31x	3.84x	17.37x	1.14%	34.13B
DOVER CORPORATION	27.82x	3.98x	17.51x	0.94%	30.86B
SMC CORPORATION	27.44x	4.39x	15.61x	1.52%	26.98B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.48x	1.69x	13.65x	2.12%	26.48B
WÄRTSILÄ OYJ	33.95x	2.74x	19.28x	1.49%	24.46B
ALFA LAVAL AB	24.65x	3.2x	15.44x	1.82%	23.61B
JIANGSU HENGLI HYDRAULIC CO.,LTD	57x	14.49x	44.67x	0.66%	23.6B
Average	36.97x	5.27x	21.17x	1.21%	39.28B
Weighted average by Cap.	37.59x	5.48x	21.47x	1.07%