Valuation Fagerhult Group AB

Equities

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 16/03/2026 GMT			5-day change	1st Jan Change
27.90 ^SEK	-1.93%		-1.59%	-32.85%

03-09	42 stocks hit new 52-week lows on Stockholm Stock Exchange so far today	FW
03-05	Time Ripe for Bids on Struggling Small-Cap Companies	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2023	2024	2025	2026	2027
Capitalization ¹	8,015	11,626	9,540	4,920	4,920	-
Change	-	-	-17.94%	-48.43%	0%	-
Enterprise Value (EV) ¹	10,827	11,626	11,801	6,861	6,993	6,541
Change	-	-	1.5%	-41.86%	1.93%	-6.47%
P/E ratio	14.2x	21.4x	26.9x	23.1x	11.4x	9.55x
PBR	1.38x	-	-	0.66x	0.67x	0.65x
PEG	-	-	-0.8x	-2.2x	0.3x	0.5x
Capitalization / Revenue	1.18x	-	1.15x	0.93x	0.61x	0.58x
EV / Revenue	1.59x	-	1.42x	0.87x	0.86x	0.78x
EV / EBITDA	10.8x	-	10.4x	6.53x	6.22x	5.33x
EV / EBIT	24.5x	-	15.9x	11.5x	9.91x	8.14x
EV / FCF	11.1x	-	15x	10.6x	10.2x	8.71x
FCF Yield	9.05%	-	6.66%	9.46%	9.83%	11.5%
Dividend per Share ²	0.5	-	1.4	1.1	1.275	1.55
Rate of return	1.1%	-	2.59%	3.94%	4.57%	5.56%
EPS ²	3.21	3.09	2.01	1.8	2.455	2.922
Distribution rate	15.6%	-	69.7%	64.8%	51.9%	53%
Net sales ¹	6,816	-	8,305	7,891	8,128	8,428
EBITDA ¹	1,000	-	1,130	1,041	1,123	1,228
EBIT ¹	442.1	-	741.1	577.5	706	803.8
Net income ¹	572.4	543.5	354.3	317.4	448.9	549.8
Net Debt ¹	2,812	-	2,261	1,941	2,074	1,621
Reference price ²	45.50	66.00	54.10	27.90	27.90	27.90
Nbr of stocks (in thousands)	176,147	176,147	176,332	176,332	176,332	-
Announcement Date	23/02/21	16/02/24	19/02/25	17/02/26	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAGERHULT GROUP AB	16.77x	0.88x	6.62x	3.87%	525M
ACUITY INC.	16.11x	1.68x	9.08x	0.26%	8.06B
SIGNIFY N.V.	11.24x	0.55x	4.9x	8.6%	2.54B
OPPLE LIGHTING CO.,LTD	15.57x	-	-	4.65%	2.04B
UP-SHINE LIGHTING CO., LIMITED	53.79x	-	-	-	1.65B
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD	29.9x	-	-	1.71%	1.2B
Average	23.90x	1.04x	6.87x	3.82%	2.67B
Weighted average by Cap.	20.22x	1.39x	8.01x	2.61%