|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 402.46 USD | +2.31% |
|
+1.23% | +56.90% |
| 06-04 | F5, Inc. - Shareholder/Analyst Call | |
| 06-03 | F5 Insider Sold Shares Worth $1,000,000, According to a Recent SEC Filing | MT |
Company Valuation: F5, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,989 | 8,620 | 9,557 | 12,834 | 18,566 | 22,193 | - | - |
| Change | - | -28.1% | 10.86% | 34.3% | 44.66% | 19.53% | - | - |
| Enterprise Value (EV) 1 | 11,447 | 7,736 | 8,753 | 11,371 | 17,222 | 20,524 | 19,922 | 19,223 |
| Change | - | -32.42% | 13.15% | 29.9% | 51.46% | 19.17% | -2.93% | -3.51% |
| P/E ratio | 37.2x | 27.5x | 24.6x | 23.1x | 27.4x | 33.5x | 29.6x | 25.4x |
| PBR | 5.11x | 3.51x | 3.47x | 4.17x | 5.23x | 5.66x | 4.9x | 4.18x |
| PEG | - | -20.98x | 1x | 0.5x | 1.2x | -75.3x | 2.3x | 1.5x |
| Capitalization / Revenue | 4.6x | 3.2x | 3.4x | 4.56x | 6.01x | 6.68x | 6.27x | 5.86x |
| EV / Revenue | 4.39x | 2.87x | 3.11x | 4.04x | 5.58x | 6.17x | 5.63x | 5.08x |
| EV / EBITDA | 12.2x | 8.65x | 9.1x | 10.8x | 14.6x | 16.2x | 14.6x | 12.2x |
| EV / EBIT | 13.9x | 9.94x | 10.3x | 12x | 15.9x | 17.8x | 16.4x | 14.4x |
| EV / FCF | 18.6x | 18.9x | 14.6x | 14.9x | 19x | 20.4x | 18.3x | 16.2x |
| FCF Yield | 5.37% | 5.29% | 6.85% | 6.7% | 5.26% | 4.91% | 5.47% | 6.16% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.34 | 5.27 | 6.55 | 9.55 | 11.8 | 11.75 | 13.27 | 15.5 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,605 | 2,696 | 2,813 | 2,816 | 3,088 | 3,324 | 3,539 | 3,784 |
| EBITDA 1 | 937.6 | 893.9 | 962.4 | 1,053 | 1,179 | 1,266 | 1,361 | 1,574 |
| EBIT 1 | 822.2 | 778.3 | 849.7 | 945.5 | 1,086 | 1,154 | 1,217 | 1,336 |
| Net income 1 | 331.2 | 322.2 | 394.9 | 566.8 | 692.4 | 670.6 | 743 | 848.4 |
| Net Debt 1 | -541.6 | -884.6 | -803.3 | -1,464 | -1,344 | -1,669 | -2,271 | -2,969 |
| Reference price 2 | 198.78 | 144.73 | 161.14 | 220.20 | 323.19 | 393.35 | 393.35 | 393.35 |
| Nbr of stocks (in thousands) | 60,312 | 59,562 | 59,306 | 58,284 | 57,447 | 56,419 | - | - |
| Announcement Date | 26/10/21 | 25/10/22 | 24/10/23 | 28/10/24 | 27/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.48x | 6.17x | 16.22x | -.--% | 22.19B | |
| 27.75x | 4.42x | 15.41x | 2.37% | 268B | |
| 13.25x | 1.41x | 7.42x | 3.65% | 109B | |
| 20.92x | 4.26x | 14.53x | 2.85% | 92.72B | |
| 14.11x | 2.58x | 9.51x | 5.91% | 83.49B | |
| -83.45x | 13.15x | 76.27x | -.--% | 82.58B | |
| 20.57x | 5.36x | 13.25x | 2.77% | 61.98B | |
| 15.54x | 2.3x | 9.64x | 4.94% | 50.86B | |
| 14.24x | 1.64x | 11.24x | 1.13% | 38.87B | |
| 22.8x | 1.55x | 11.06x | 0.77% | 35.2B | |
| Average | 9.92x | 4.28x | 18.46x | 2.44% | 84.5B | |
| Weighted average by Cap. | 10.97x | 4.42x | 18.79x | 2.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FFIV Stock
- Valuation F5, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition