|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 273.93 USD | +4.55% |
|
-0.95% | +7.31% |
| 01-28 | Morgan Stanley Adjusts F5 Price Target to $305 From $296, Maintains Equal Weight Rating | MT |
| 01-28 | Barclays Adjusts F5 Price Target to $283 From $267, Maintains Equal Weight Rating | MT |
Company Valuation: F5, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,989 | 8,620 | 9,557 | 12,834 | 18,566 | 15,482 | - | - |
| Change | - | -28.1% | 10.86% | 34.3% | 44.66% | -16.61% | - | - |
| Enterprise Value (EV) 1 | 11,447 | 7,736 | 8,753 | 11,371 | 17,222 | 13,833 | 13,309 | 12,720 |
| Change | - | -32.42% | 13.15% | 29.9% | 51.46% | -19.68% | -3.79% | -4.43% |
| P/E ratio | 37.2x | 27.5x | 24.6x | 23.1x | 27.4x | 23.5x | 22.1x | 19.8x |
| PBR | 5.11x | 3.51x | 3.47x | 4.17x | 5.23x | 4.02x | 3.52x | 3.23x |
| PEG | - | -20.98x | 1x | 0.5x | 1.2x | -18.49x | 3.47x | 1.7x |
| Capitalization / Revenue | 4.6x | 3.2x | 3.4x | 4.56x | 6.01x | 4.73x | 4.58x | 4.48x |
| EV / Revenue | 4.39x | 2.87x | 3.11x | 4.04x | 5.58x | 4.23x | 3.94x | 3.68x |
| EV / EBITDA | 12.2x | 8.65x | 9.1x | 10.8x | 14.6x | 11x | 10.1x | 9.01x |
| EV / EBIT | 13.9x | 9.94x | 10.3x | 12x | 15.9x | 12.2x | 11.3x | 10.4x |
| EV / FCF | 18.6x | 18.9x | 14.6x | 14.9x | 19x | 16.4x | 13.8x | 13.1x |
| FCF Yield | 5.37% | 5.29% | 6.85% | 6.7% | 5.26% | 6.1% | 7.23% | 7.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.34 | 5.27 | 6.55 | 9.55 | 11.8 | 11.65 | 12.39 | 13.82 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,605 | 2,696 | 2,813 | 2,816 | 3,088 | 3,270 | 3,379 | 3,453 |
| EBITDA 1 | 937.6 | 893.9 | 962.4 | 1,053 | 1,179 | 1,258 | 1,322 | 1,411 |
| EBIT 1 | 822.2 | 778.3 | 849.7 | 945.5 | 1,086 | 1,134 | 1,177 | 1,221 |
| Net income 1 | 331.2 | 322.2 | 394.9 | 566.8 | 692.4 | 661 | 689.6 | 737.7 |
| Net Debt 1 | -541.6 | -884.6 | -803.3 | -1,464 | -1,344 | -1,650 | -2,173 | -2,762 |
| Reference price 2 | 198.78 | 144.73 | 161.14 | 220.20 | 323.19 | 273.93 | 273.93 | 273.93 |
| Nbr of stocks (in thousands) | 60,312 | 59,562 | 59,306 | 58,284 | 57,447 | 56,519 | - | - |
| Announcement Date | 26/10/21 | 25/10/22 | 24/10/23 | 28/10/24 | 27/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.49x | 4.02x | 10.46x | -.--% | 14.81B | |
| 28.91x | 4.26x | 15.21x | 2.58% | 243B | |
| 16.5x | 1.77x | 9.43x | 2.93% | 137B | |
| 19.66x | 3.61x | 13.28x | 4.41% | 110B | |
| 19.13x | 3.28x | 11.23x | 3.08% | 84.54B | |
| 19.9x | 2.97x | 12.62x | 3.58% | 61.89B | |
| -43.9x | 12.16x | 89.2x | -.--% | 59.17B | |
| 18.09x | 4.56x | 11.39x | 3.25% | 50.55B | |
| 16.05x | 1.81x | 12.24x | 0.75% | 45.7B | |
| 23.22x | 2.88x | 13.78x | 3.74% | 44.08B | |
| Average | 14.00x | 4.13x | 19.88x | 2.43% | 84.98B | |
| Weighted average by Cap. | 17.28x | 3.94x | 18.05x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FFIV Stock
- Valuation F5, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition