Company Valuation: F&C Investment Trust PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 4,151 4,224 4,878 4,686 4,904 5,346
Change - 1.75% 15.49% -3.93% 4.65% 9.02%
Enterprise Value (EV) 1 4,559 4,584 5,375 4,965 5,319 5,835
Change - 0.54% 17.27% -7.63% 7.12% 9.7%
P/E ratio 6.14x 8.39x 5.36x -9.59x 9.31x 5.51x
PBR 1.01x 0.94x 0.92x 1.01x 0.97x 0.94x
PEG - -0.3x 0.1x 0x -0x 0.1x
Capitalization / Revenue 5.83x 7.73x 5.09x -10.9x 8.39x 5.1x
EV / Revenue 6.4x 8.39x 5.61x -11.5x 9.1x 5.57x
EV / EBITDA - - - - - -
EV / EBIT 6.6x 8.72x 5.75x -10.9x 9.47x 5.7x
EV / FCF 10.7x 14.7x 9.06x -16.6x 15.2x 9.32x
FCF Yield 9.32% 6.81% 11% -6.01% 6.56% 10.7%
Dividend per Share 2 0.116 0.121 0.128 0.135 0.147 0.156
Rate of return 1.52% 1.54% 1.38% 1.49% 1.53% 1.41%
EPS 2 1.247 0.938 1.727 -0.9422 1.033 2.011
Distribution rate 9.3% 12.9% 7.41% -14.3% 14.2% 7.76%
Net sales 1 712.4 546.1 957.5 -431.5 584.3 1,047
EBITDA - - - - - -
EBIT 1 691.2 525.4 934.2 -455.5 561.9 1,023
Net income 1 677.1 507.1 919.3 -491.4 532.8 999.8
Net Debt 1 408 360 497.2 278.6 414.4 488.2
Reference price 2 7.65 7.87 9.26 9.04 9.62 11.08
Nbr of stocks (in thousands) 542,621 536,674 526,783 518,412 509,793 482,533
Announcement Date 16/03/20 10/03/21 11/03/22 09/03/23 08/03/24 17/03/25
1GBP in Million2GBP
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FRCL Stock
  4. Valuation F&C Investment Trust PLC