|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.62 EUR | -0.94% |
|
-3.96% | -5.54% |
| 01-16 | EVONIK : JP Morgan is Neutral | ZD |
| 01-16 | Chemical Stocks Under Pressure - Experts: Challenging Times Persist | DP |
Company Valuation: Evonik Industries AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 12,410 | 13,267 | 8,358 | 8,621 | 7,796 | 5,881 | 5,881 | - |
| Change | - | 6.9% | -37% | 3.15% | -9.57% | -24.57% | 0% | - |
| Enterprise Value (EV) 1 | 15,845 | 16,124 | 11,615 | 11,931 | 11,049 | 9,181 | 9,213 | 9,145 |
| Change | - | 1.76% | -27.97% | 2.72% | -7.39% | -16.91% | 0.35% | -0.74% |
| P/E ratio | 26.7x | 17.8x | 15.5x | -18.5x | 34.9x | 17.8x | 15.3x | 12.9x |
| PBR | 1.55x | 1.43x | 0.76x | 0.97x | 0.86x | 0.67x | 0.67x | 0.67x |
| PEG | - | 0.3x | -0.6x | 0x | -0x | 0.4x | 0.9x | 0.7x |
| Capitalization / Revenue | 1.02x | 0.89x | 0.45x | 0.56x | 0.51x | 0.42x | 0.42x | 0.41x |
| EV / Revenue | 1.3x | 1.08x | 0.63x | 0.78x | 0.73x | 0.66x | 0.66x | 0.64x |
| EV / EBITDA | 8.31x | 6.77x | 4.66x | 7.2x | 5.35x | 4.93x | 5.01x | 4.69x |
| EV / EBIT | 17.8x | 12.1x | 8.6x | 22.9x | 10.8x | 10.8x | 11.2x | 10.1x |
| EV / FCF | 20.6x | 17x | 14.8x | 14.9x | 12.7x | 14.7x | 14.1x | 13x |
| FCF Yield | 4.87% | 5.89% | 6.76% | 6.71% | 7.9% | 6.81% | 7.11% | 7.71% |
| Dividend per Share 2 | 1.15 | 1.17 | 1.17 | 1.17 | 1.17 | 1.153 | 1.153 | 1.154 |
| Rate of return | 4.31% | 4.11% | 6.52% | 6.32% | 6.99% | 9.14% | 9.14% | 9.15% |
| EPS 2 | 1 | 1.6 | 1.16 | -1 | 0.48 | 0.7087 | 0.8253 | 0.9776 |
| Distribution rate | 115% | 73.1% | 101% | -117% | 244% | 163% | 140% | 118% |
| Net sales 1 | 12,199 | 14,955 | 18,488 | 15,267 | 15,157 | 13,993 | 13,959 | 14,341 |
| EBITDA 1 | 1,906 | 2,383 | 2,490 | 1,656 | 2,065 | 1,863 | 1,838 | 1,949 |
| EBIT 1 | 890 | 1,338 | 1,350 | 521 | 1,027 | 848.6 | 821.3 | 908.7 |
| Net income 1 | 465 | 746 | 540 | -465 | 222 | 330.3 | 398.4 | 480.5 |
| Net Debt 1 | 3,435 | 2,857 | 3,257 | 3,310 | 3,253 | 3,300 | 3,333 | 3,264 |
| Reference price 2 | 26.68 | 28.47 | 17.94 | 18.50 | 16.73 | 12.62 | 12.62 | 12.62 |
| Nbr of stocks (in thousands) | 465,159 | 466,000 | 466,000 | 466,000 | 466,000 | 466,000 | 466,000 | - |
| Announcement Date | 04/03/21 | 03/03/22 | 02/03/23 | 05/03/24 | 05/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.98x | 0.66x | 4.96x | 9.05% | 6.9B | |
| 37.91x | 5.26x | 21.91x | 0.95% | 77.32B | |
| 26.68x | 4.35x | 17.86x | 2.3% | 36.5B | |
| 21.91x | 2.52x | 13.46x | 2.4% | 29.7B | |
| 15.4x | 1.47x | 9.15x | 2.06% | 25.29B | |
| 36.03x | 5.48x | 16.26x | 1.02% | 22.89B | |
| -66.1x | 4.24x | 20.11x | 1% | 20.31B | |
| 29.76x | 6.86x | 22.15x | 3% | 17.68B | |
| 19.3x | 2.18x | 8.78x | 1.61% | 15.54B | |
| 387.95x | 6.36x | 67.41x | 0.14% | 12.35B | |
| Average | 52.68x | 3.94x | 20.20x | 2.35% | 26.45B | |
| Weighted average by Cap. | 38.45x | 4.26x | 19.48x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EVK Stock
- Valuation Evonik Industries AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition