Company Valuation: Eve Holding, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 - 1,918 1,972 1,619 1,390 895.1 - -
Change - - 2.81% -17.88% -14.17% -35.59% - -
Enterprise Value (EV) 1 - 1,690 1,839 1,448 1,182 940.8 1,178 1,437
Change - - 8.84% -21.29% -18.36% -20.41% 25.21% 22.01%
P/E Ratio - -10.6x -15.9x -11.3x -5.7x -3.45x -3.43x -5.45x
PBR - 6.38x 11.9x 12.7x 10.4x -10.3x -4.73x -3.35x
PEG - - 0.5x -2.6x -0.1x -0.54x -4.77x 0.1x
Capitalization / Revenue - - - - - - 93.2x 2.56x
EV / Revenue - - - - - - 123x 4.12x
EV / EBITDA - -20x -14.3x -9.27x -5.27x -3.78x -6.25x -10.7x
EV / EBIT - -8.92x -14.1x -9.26x -5.24x -3.74x -5.65x -11.7x
EV / FCF - -28.2x -19.4x -10.3x -6.83x -3.56x -5.95x -8.68x
FCF Yield - -3.55% -5.15% -9.75% -14.6% -28.1% -16.8% -11.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.68 -0.46 -0.48 -0.7 -0.7446 -0.75 -0.4714
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 9.604 349.2
EBITDA 1 - -84.69 -128.5 -156.1 -224.5 -248.9 -188.6 -134.1
EBIT 1 - -189.5 -130.5 -156.4 -225.4 -251.6 -208.3 -122.7
Net income 1 -15.87 -174 -127.7 -138.2 -224.3 -252.1 -258 -166.3
Net Debt 1 - -227.9 -132.3 -171.4 -207.7 45.67 282.8 542
Reference price 2 10.180 7.200 7.320 5.440 3.990 2.570 2.570 2.570
Nbr of stocks (in thousands) - 266,371 269,359 297,644 348,305 348,305 - -
Announcement Date 18/03/22 16/03/23 08/03/24 11/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.45x - -3.78x-.--% 895M
453.82x1.92x42.69x-.--% 165B
23.85x1.54x11.39x1.92% 159B
17.56x1.71x12.04x2.65% 121B
20.24x1.64x14.13x1.77% 26.69B
16.39x1.13x9.7x0.09% 15.88B
16.95x1.07x8.85x2.39% 9.59B
-10.76x78.6x-12.78x-.--% 8.72B
-7.42x65.67x-6.73x-.--% 3.63B
Average 58.57x 19.16x 8.39x 0.98% 56.7B
Weighted average by Cap. 159.75x 3.46x 21.12x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EVEX Stock
  4. Valuation Eve Holding, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!