|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 232.57 INR | -3.15% |
|
-5.57% | -16.36% |
| 03-01 | Amazon India slashes seller referral fees in retail growth push | RE |
| 02-17 | Eternal Announces Strategic Collaboration with OpenAI | CI |
Company Valuation: Eternal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 624,830 | 424,550 | 1,571,568 | 1,827,443 | 2,110,081 | - | - |
| Change | - | -32.05% | 270.17% | 16.28% | 15.47% | - | - |
| Enterprise Value (EV) 1 | 593,461 | 330,421 | 1,551,458 | 1,789,033 | 2,016,838 | 2,007,394 | 1,970,015 |
| Change | - | -44.32% | 369.54% | 15.31% | 12.73% | -0.47% | -1.86% |
| P/E ratio | -49.3x | -42.5x | 455x | 348x | 562x | 106x | 53x |
| PBR | 3.81x | 2.19x | 7.74x | 6.03x | 6.99x | 6.56x | 5.74x |
| PEG | -4.7x | 1.5x | -3x | 7.7x | -19.6x | 0x | 0.5x |
| Capitalization / Revenue | 14.9x | 6x | 13x | 9.03x | 3.82x | 2.13x | 1.48x |
| EV / Revenue | 14.2x | 4.67x | 12.8x | 8.84x | 3.66x | 2.02x | 1.38x |
| EV / EBITDA | -32.1x | -27.3x | 3,694x | 281x | 175x | 56.7x | 29.4x |
| EV / EBIT | -29.7x | -20.1x | -321x | -792x | -484x | 122x | 44.8x |
| EV / FCF | -78.9x | -34.9x | 360x | -285x | -82x | -643x | 107x |
| FCF Yield | -1.27% | -2.87% | 0.28% | -0.35% | -1.22% | -0.16% | 0.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.67 | -1.2 | 0.4 | 0.58 | 0.4139 | 2.204 | 4.388 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 41,924 | 70,794 | 121,140 | 202,430 | 551,709 | 991,903 | 1,425,612 |
| EBITDA 1 | -18,508 | -12,103 | 420 | 6,370 | 11,535 | 35,423 | 66,911 |
| EBIT 1 | -20,011 | -16,472 | -4,840 | -2,260 | -4,171 | 16,402 | 43,961 |
| Net income 1 | -12,087 | -9,713 | 3,510 | 5,270 | 3,579 | 20,391 | 40,878 |
| Net Debt 1 | -31,369 | -94,129 | -20,110 | -38,410 | -93,243 | -102,687 | -140,066 |
| Reference price 2 | 82.30 | 51.00 | 182.10 | 201.70 | 232.57 | 232.57 | 232.57 |
| Nbr of stocks (in thousands) | 7,592,101 | 8,324,518 | 8,630,249 | 9,060,204 | 9,072,886 | - | - |
| Announcement Date | 23/05/22 | 19/05/23 | 13/05/24 | 01/05/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 561.91x | 3.66x | 174.84x | -.--% | 22.96B | ||
| 19.11x | 5.37x | 12.3x | 1.05% | 604B | ||
| 31.52x | 8.18x | 24.6x | -.--% | 418B | ||
| 22.33x | 2.61x | 13.82x | -.--% | 155B | ||
| 37.63x | 4.71x | 29.4x | -.--% | 116B | ||
| 10.81x | 13.42x | 130.18x | 0.37% | 114B | ||
| 26.93x | 4.96x | 14.13x | -.--% | 79.87B | ||
| 71x | 4x | 19.75x | -.--% | 77.84B | ||
| 9.5x | 37.62x | 8.02x | -.--% | 49.18B | ||
| 8.81x | 4.19x | 44.1x | 0.5% | 40.42B | ||
| Average | 79.96x | 8.87x | 47.11x | 0.19% | 167.75B | |
| Weighted average by Cap. | 32.90x | 7.13x | 28.00x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ETERNAL Stock
- Valuation Eternal Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















