Valuation Erste Group Bank AG

Equities

Market Closed - Wiener Boerse Other stock markets 16:43:59 13/02/2026 GMT			5-day change	1st Jan Change
102.00 ^EUR	-4.05%		-4.67%	-0.87%

02-04	Santander Bank Polska's profit jumps, helped by lower provisions	RE
01-19	Hungarian opposition taps former Shell executive for economics role ahead of April election	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	10,115	16,765	12,175	14,816	24,491	39,612	39,612	-
Change	-	65.75%	-27.38%	21.69%	65.3%	61.74%	0%	-
Enterprise Value (EV)	10,115	16,765	12,175	14,816	24,491	39,612	39,612	39,612
Change	-	65.75%	-27.38%	21.69%	65.3%	61.74%	0%	0%
P/E ratio	15.9x	9.92x	6.19x	5.39x	8.27x	12.9x	10.8x	9.72x
PBR	0.73x	0.97x	0.71x	0.81x	1x	1.75x	1.59x	1.45x
PEG	-	0x	0.4x	0.1x	1.41x	1.33x	0.6x	0.9x
Capitalization / Revenue	1.41x	2.17x	1.42x	1.4x	2.19x	3.45x	2.54x	2.44x
EV / Revenue	0x	0x	0x	0x	0x	3.45x	2.54x	2.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.83x	4.78x	4.54x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5	1.6	1.9	2.7	3	0.7651	4.163	4.854
Rate of return	2%	3.87%	6.35%	7.35%	5.03%	0.75%	4.08%	4.76%
EPS ²	1.57	4.17	4.83	6.81	7.21	7.911	9.455	10.49
Distribution rate	31.8%	38.4%	39.3%	39.6%	41.6%	9.67%	44%	46.3%
Net sales ¹	7,155	7,742	8,571	10,552	11,178	11,474	15,572	16,218
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,935	3,436	3,996	5,532	5,900	5,804	8,285	8,729
Net income ¹	783.1	1,923	2,165	2,998	3,125	3,261	3,839	4,223
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	24.94	41.35	29.90	36.73	59.66	102.00	102.00	102.00
Nbr of stocks (in thousands)	405,571	405,443	407,195	403,381	410,514	388,356	388,356	-
Announcement Date	26/02/21	28/02/22	28/02/23	29/02/24	28/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ERSTE GROUP BANK AG	13.44x	-	-	0.72%	48.99B
JPMORGAN CHASE & CO.	14.91x	-	-	1.91%	816B
BANK OF AMERICA CORPORATION	13.8x	-	-	2.07%	379B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.76x	-	-	5.41%	353B
HSBC HOLDINGS PLC	14.59x	-	-	4.15%	296B
CHINA CONSTRUCTION BANK CORPORATION	5.54x	-	-	5.39%	276B
WELLS FARGO & COMPANY	13.66x	-	-	1.97%	267B
ROYAL BANK OF CANADA	14.94x	-	-	2.93%	237B
BANK OF CHINA LIMITED	5.69x	-	-	5.3%	235B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.93x	-	-	2.43%	229B
Average	11.83x			3.23%	313.55B
Weighted average by Cap.	12.15x			3.19%