Valuation Equinix, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/04/2026 BST			5-day change	1st Jan Change
1,030.24 ^USD	-0.13%		+2.99%	+34.47%

04-09	Equinix Insider Sold Shares Worth $432,480, According to a Recent SEC Filing	MT
04-09	Cantor Fitzgerald Initiates Equinix at Overweight With $1,173 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	76,160	60,615	75,613	90,978	75,226	101,606	-	-
Change	-	-20.41%	24.74%	20.32%	-17.31%	35.07%	-	-
Enterprise Value (EV) ¹	88,365	73,766	88,512	104,184	94,766	121,913	123,954	125,348
Change	-	-16.52%	19.99%	17.71%	-9.04%	28.65%	1.67%	1.12%
P/E ratio	153x	85.4x	78.1x	111x	55.7x	63.5x	58.3x	52.6x
PBR	6.98x	5.21x	6.09x	6.78x	-	7.12x	7.14x	7x
PEG	-	2.2x	2.3x	-6.3x	0.9x	3.6x	6.42x	4.9x
Capitalization / Revenue	11.5x	8.35x	9.23x	10.4x	8.16x	9.95x	9.16x	8.36x
EV / Revenue	13.3x	10.2x	10.8x	11.9x	10.3x	11.9x	11.2x	10.3x
EV / EBITDA	28.1x	21.9x	23.9x	25.4x	20.9x	23.5x	21.7x	19.9x
EV / EBIT	79.7x	61.4x	61.3x	78.5x	51.3x	51.7x	47.5x	41.5x
EV / FCF	20,651x	78.9x	203x	569x	-237x	-414x	-569x	190x
FCF Yield	0%	1.27%	0.49%	0.18%	-0.42%	-0.24%	-0.18%	0.53%
Dividend per Share ²	11.48	-	14.49	17.04	-	20.6	22.23	24.22
Rate of return	1.36%	-	1.8%	1.81%	-	2%	2.16%	2.35%
EPS ²	5.53	7.67	10.31	8.5	13.76	16.21	17.69	19.58
Distribution rate	208%	-	141%	200%	-	127%	126%	124%
Net sales ¹	6,636	7,263	8,188	8,748	9,217	10,208	11,094	12,157
EBITDA ¹	3,144	3,370	3,702	4,097	4,530	5,194	5,701	6,309
EBIT ¹	1,108	1,201	1,443	1,328	1,848	2,360	2,607	3,020
Net income ¹	500.2	704.3	969.2	815	1,350	1,605	1,751	1,963
Net Debt ¹	12,205	13,151	12,899	13,206	19,540	20,307	22,348	23,742
Reference price ²	845.84	655.03	805.39	942.89	766.16	1,030.24	1,030.24	1,030.24
Nbr of stocks (in thousands)	90,041	92,538	93,883	96,488	98,186	98,623	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUINIX, INC.	63.62x	11.96x	23.5x	2%	102B
AMERICAN TOWER CORPORATION	27.91x	11.12x	16.85x	3.96%	83.62B
DIGITAL REALTY TRUST, INC.	95.84x	12.31x	22.67x	2.65%	64.9B
CROWN CASTLE INC.	41.22x	13.53x	20.32x	4.92%	37.65B
IRON MOUNTAIN INCORPORATED	56.55x	6.43x	17.14x	3.23%	32.54B
SBA COMMUNICATIONS CORPORATION	29.08x	12.7x	18.69x	2.29%	23.73B
LAMAR ADVERTISING COMPANY	23.42x	7.13x	15.16x	4.82%	13.54B
OUTFRONT MEDIA INC.	23.39x	3.95x	13.52x	4.09%	5.13B
KEPPEL DC REIT	19.24x	16.01x	21.29x	4.73%	4.44B
ARENA REIT	11.98x	18.25x	19.51x	5.67%	976M
Average	39.22x	11.34x	18.86x	3.83%	36.81B
Weighted average by Cap.	53.34x	11.33x	20.16x	3.16%