Company Valuation: Enthusiast Gaming Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 470.5 496.9 111.8 44 20.69 6.367
Change - 5.61% -77.51% -60.64% -52.98% -69.23%
Enterprise Value (EV) 1 505 487 124.2 60.87 55.94 48.81
Change - -3.56% -74.5% -50.98% -8.1% -12.75%
P/E ratio -14.1x -8.65x -1.38x -0.37x -0.21x -0.14x
PBR 3.35x 1.89x 0.44x 0.31x 0.4x 3.57x
PEG - -0.3x -0.1x -0x 0x 0x
Capitalization / Revenue 6.45x 2.97x 0.55x 0.25x 0.29x 0.2x
EV / Revenue 6.92x 2.91x 0.61x 0.34x 0.77x 1.52x
EV / EBITDA -36.5x -11.3x -3.14x -1.89x -14.2x 28.1x
EV / EBIT -29.9x -9.81x -2.6x -1.73x -9.39x 78.1x
EV / FCF -65.6x 21.6x -3.99x 4.95x -4.53x 23.8x
FCF Yield -1.53% 4.64% -25.1% 20.2% -22.1% 4.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.322 -0.4301 -0.5353 -0.7681 -0.6134 -0.2772
Distribution rate - - - - - -
Net sales 1 72.96 167.4 202.8 178.2 72.57 32.03
EBITDA 1 -13.83 -43.2 -39.6 -32.15 -3.928 1.74
EBIT 1 -16.87 -49.62 -47.78 -35.08 -5.957 0.6251
Net income 1 -26.85 -52.05 -76.83 -117.7 -95.98 -44.12
Net Debt 1 34.45 -9.946 12.4 16.87 35.25 42.44
Reference price 2 4.5300 3.7200 0.7400 0.2850 0.1300 0.0400
Nbr of stocks (in thousands) 103,868 133,585 151,055 154,393 159,169 159,169
Announcement Date 22/03/21 28/03/22 27/03/23 01/04/24 31/03/25 14/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.65M
23.39x8.99x14.94x0.91% 3,010B
95.99x38.91x65.05x-.--% 312B
159.21x36.24x122.62x0.05% 122B
78.88x15.85x33.9x-.--% 97.79B
207.97x10.87x24.78x-.--% 97.56B
362.66x15.76x62.79x-.--% 73.08B
31.5x1.59x12.4x-.--% 57.28B
-124.6x6.43x39.17x-.--% 42.03B
29.02x4.25x9.86x-.--% 30.19B
Average 96.00x 15.43x 42.83x 0.11% 384.16B
Weighted average by Cap. 44.69x 12.46x 24.25x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EGLX Stock
  4. Valuation Enthusiast Gaming Holdings Inc.