Valuation Entegris, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 20/07/2026 BST			5-day change	1st Jan Change
133.79 ^USD	-3.57%		-1.82%	+58.80%

07-15	Entegris Keeps Quarterly Dividend at $0.10 a Share, Payable Aug. 19 to Shareholders of Record on July 29	MT
07-15	Entegris, Inc. Declares Quarterly Cash Dividend, Payable on August 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,775	9,775	17,992	14,958	12,772	20,403	-	-
Change	-	-47.93%	84.06%	-16.86%	-14.61%	59.74%	-	-
Enterprise Value (EV) ¹	19,309	14,847	22,112	18,610	16,141	23,364	22,883	22,291
Change	-	-23.11%	48.94%	-15.84%	-13.27%	44.75%	-2.06%	-2.59%
P/E	46.2x	44.9x	99.9x	51.3x	54.4x	51.8x	36.9x	30.9x
PBR	11x	3.06x	5.29x	4.06x	3.24x	4.64x	4.19x	3.72x
PEG	-	-0.9x	-5.6x	0.8x	-2.8x	0.8x	0.9x	1.6x
Capitalization / Revenue	8.17x	2.98x	5.11x	4.61x	4x	5.91x	5.28x	4.92x
EV / Revenue	8.4x	4.52x	6.27x	5.74x	5.05x	6.77x	5.93x	5.37x
EV / EBITDA	27.6x	15.3x	23.5x	20x	18.2x	23.9x	19.6x	17.3x
EV / EBIT	31.7x	17.7x	28.7x	25x	23.7x	27.8x	22.4x	19.9x
EV / FCF	102x	-130x	128x	58.9x	40.7x	47.1x	40.5x	36.9x
FCF Yield	0.98%	-0.77%	0.78%	1.7%	2.45%	2.12%	2.47%	2.71%
Dividend per Share ²	0.34	0.4	0.4	0.4	0.4	0.4037	0.4321	0.4584
Rate of return	0.25%	0.61%	0.33%	0.4%	0.47%	0.3%	0.32%	0.34%
EPS ²	3	1.46	1.2	1.93	1.55	2.582	3.625	4.325
Distribution rate	11.3%	27.4%	33.3%	20.7%	25.8%	15.6%	11.9%	10.6%
Net sales ¹	2,299	3,282	3,524	3,241	3,197	3,453	3,862	4,150
EBITDA ¹	699.4	973.2	942.4	931.1	886.2	976.9	1,166	1,285
EBIT ¹	609.1	837.8	769.7	743	680.9	840.9	1,020	1,121
Net income ¹	409.1	208.9	180.7	292.8	235.6	389.1	513	573
Net Debt ¹	534.5	5,071	4,120	3,652	3,368	2,961	2,480	1,888
Reference price ²	138.58	65.59	119.82	99.06	84.25	133.79	133.79	133.79
Nbr of stocks (in thousands)	135,478	149,035	150,159	150,998	151,600	152,500	-	-
Announcement Date	01/02/22	14/02/23	13/02/24	06/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENTEGRIS, INC.	51.82x	6.77x	23.92x	0.3%	20.4B
ASML HOLDING N.V.	39.82x	13.28x	31.07x	0.6%	666B
LAM RESEARCH CORPORATION	54.65x	16.48x	44.11x	0.34%	384B
TOKYO ELECTRON LIMITED	40.74x	8.97x	28.09x	1.22%	182B
ASE TECHNOLOGY HOLDING CO., LTD.	34.92x	3.63x	16.53x	1.49%	81.1B
LASERTEC CORPORATION	49.65x	15.9x	33.02x	0.77%	23.1B
SCREEN HOLDINGS CO., LTD.	26.61x	4.01x	16.87x	1.14%	19.2B
AMKOR TECHNOLOGY, INC.	29.92x	2.2x	12.01x	0.54%	15.51B
ONTO INNOVATION INC.	53.63x	9.73x	30.95x	-	13.86B
FORMFACTOR, INC.	58.41x	-	-	-.--%	8.21B
Average	44.02x	9.00x	26.28x	0.71%	141.34B
Weighted average by Cap.	43.97x	12.70x	32.93x	0.66%