Valuation Ensurge Micropower ASA

Equities

Market Closed - Oslo Bors Other stock markets 15:45:00 23/01/2026 GMT			5-day change	1st Jan Change
0.7870 ^NOK	+0.64%		+0.90%	-7.74%

01-23	Ensurge Micropower to Cancel Securities Listing on US OTCQB Venture Market	MT
12-15	Ensurge Micropower Cancels Subsequent Offering of New Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	15.55	65.41	141.7	46.99	31.53	66.58
Change	-	320.79%	116.69%	-66.85%	-32.89%	111.14%
Enterprise Value (EV) ¹	35.7	87.42	158.4	65.99	47.04	77.48
Change	-	144.9%	81.16%	-58.34%	-28.71%	64.7%
P/E ratio	-0.2x	-0.66x	-3.58x	-1.75x	-0.86x	-4.43x
PBR	-0.79x	-1.46x	-10.5x	-2.89x	-2.56x	-19.2x
PEG	-	0x	0x	0x	0x	0.1x
Capitalization / Revenue	22.2x	133x	-	-	229x	1,091x
EV / Revenue	50.9x	178x	-	-	341x	1,270x
EV / EBITDA	-0.73x	-7.33x	-8.11x	-3.3x	-3.58x	-7.55x
EV / EBIT	-0.69x	-7.32x	-8.09x	-3.24x	-3.44x	-7.14x
EV / FCF	-1.27x	5.29x	-4.25x	-5.92x	-4.55x	-6.7x
FCF Yield	-78.9%	18.9%	-23.5%	-16.9%	-22%	-14.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-60.3	-4.5	-1.019	-0.55	-0.0747	-0.0214
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.701	0.492	-	-	0.138	0.061
EBITDA ¹	-49.07	-11.93	-19.53	-19.98	-13.12	-10.27
EBIT ¹	-51.6	-11.95	-19.58	-20.38	-13.67	-10.86
Net income ¹	-78.45	-38.79	-31	-23.37	-16.9	-12.92
Net Debt ¹	20.15	22.01	16.63	18.99	15.51	10.89
Reference price ²	11.9390	2.9475	3.6522	0.9620	0.0641	0.0951
Nbr of stocks (in thousands)	1,302	22,193	38,811	48,846	491,938	700,229
Announcement Date	12/05/20	29/04/21	27/04/22	28/04/23	25/04/24	11/04/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENSURGE MICROPOWER ASA	-	-	-	-	77.65M
NVIDIA CORPORATION	40.87x	21.04x	32.92x	0.02%	4,560B
BROADCOM INC.	41.47x	15.93x	24.07x	0.82%	1,517B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	27.4x	11.63x	16.92x	1.15%	1,453B
MICRON TECHNOLOGY, INC.	12.6x	5.79x	8.38x	0.12%	450B
AMD (ADVANCED MICRO DEVICES)	105.5x	12.21x	59.82x	-.--%	423B
SK HYNIX INC.	13.62x	5.47x	8.8x	0.25%	362B
INTEL CORPORATION	-222.69x	4.48x	14.9x	-.--%	225B
TEXAS INSTRUMENTS INCORPORATED	35.28x	10.46x	22.93x	2.84%	176B
QUALCOMM, INC.	16.06x	3.74x	10.24x	2.31%	166B
Average	7.79x	10.08x	22.11x	0.83%	933.24B
Weighted average by Cap.	32.47x	16.10x	27.07x	0.43%