Valuation EnSilica plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:05 16/06/2026 BST			5-day change	1st Jan Change
96.50 ^GBX	-2.53%		+0.94%	+105.32%

06-11	EnSilica PLC Completes Tape-Out for Edge AI ASIC Supply Contract	CI
06-01	Novacyt plans job cuts; EnSilica's contract win	AN

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37.99	53.51	42.06	33.33	113.8	-	-
Change	-	40.84%	-21.39%	-20.76%	241.32%	-	-
Enterprise Value (EV) ¹	37.22	54.58	40.92	36.65	110.1	111.4	110.5
Change	-	46.66%	-25.03%	-10.44%	200.45%	1.14%	-0.79%
P/E Ratio	-	29.8x	-196x	-10.6x	65.6x	53.3x	33.5x
PBR	-	-	-	1.59x	-	-	-
PEG	-	-	2x	-0x	-0x	2.3x	0.6x
Capitalization / Revenue	2.48x	2.61x	1.66x	1.83x	4.03x	3.45x	3.03x
EV / Revenue	2.43x	2.67x	1.62x	2.02x	3.9x	3.37x	2.95x
EV / EBITDA	35.9x	33.3x	24.2x	173x	27.7x	19.5x	14.4x
EV / EBIT	52.8x	66.2x	46.9x	-13.9x	64x	42x	27.3x
EV / FCF	-	-	-	25.6x	-77.6x	616x	-
FCF Yield	-	-	-	3.9%	-1.29%	0.16%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	0.023	-0.0023	-0.0326	0.0147	0.0181	0.0288
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	15.29	20.48	25.27	18.18	28.25	33	37.5
EBITDA ¹	1.036	1.64	1.689	0.212	3.971	5.702	7.65
EBIT ¹	0.705	0.825	0.872	-2.63	1.721	2.652	4.05
Net income ¹	0.149	1.792	-0.182	-2.726	1.475	2.13	3.4
Net Debt ¹	-0.776	1.072	-1.141	3.321	-3.643	-2.391	-3.267
Reference price ²	0.5050	0.6850	0.4500	0.3450	0.9650	0.9650	0.9650
Nbr of stocks (in thousands)	75,232	78,115	93,469	96,601	117,877	-	-
Announcement Date	17/10/22	10/10/23	05/11/24	04/11/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENSILICA PLC	67.35x	4x	28.47x	-	157M
NVIDIA CORPORATION	22.69x	12.73x	18.98x	0.36%	5,146B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.12x	11.37x	15.5x	1.04%	1,952B
BROADCOM INC.	43.6x	17.94x	26.36x	0.66%	1,874B
MICRON TECHNOLOGY, INC.	18.4x	10.66x	12.94x	0.05%	1,227B
SK HYNIX INC.	7.57x	4.31x	5.29x	0.22%	1,071B
AMD (ADVANCED MICRO DEVICES)	100.78x	17.78x	67.13x	-.--%	892B
INTEL CORPORATION	-367.43x	11.12x	33.09x	-.--%	643B
ARM HOLDINGS PLC	338.46x	73.06x	154.86x	-.--%	441B
KIOXIA HOLDINGS CORPORATION	95.58x	22.33x	45.38x	-.--%	310B
Average	35.11x	18.53x	40.80x	0.26%	1,356B
Weighted average by Cap.	22.78x	14.84x	26.73x	0.4%