Valuation Eni S.p.A

Equities

Market Closed - Borsa Italiana Other stock markets 16:44:59 18/09/2024 BST			5-day change	1st Jan Change
14.25 ^EUR	0.00%		+3.55%	-7.15%

09-18	Eni buys back own shares for EUR38 million	AN
09-16	Eni Discusses Plenitude Stake Sale with Various Funds	MT

Fiscal Period: Dicembre	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	49,853	30,538	43,240	44,706	49,449	45,220	-	-
Change	-	-38.74%	41.59%	3.39%	10.61%	-8.55%	-	-
Enterprise Value (EV) ¹	66,978	47,124	61,816	56,678	65,684	62,462	61,825	60,929
Change	-	-29.64%	31.18%	-8.31%	15.89%	-4.91%	-1.02%	-1.45%
P/E ratio	346x	-3.56x	7.23x	3.38x	11x	7.71x	6.93x	6.7x
PBR	1.04x	0.81x	0.98x	0.85x	0.95x	0.85x	0.79x	0.75x
PEG	-	0x	-0x	0x	-0.2x	0.2x	0.6x	1.9x
Capitalization / Revenue	0.71x	0.69x	0.56x	0.34x	0.53x	0.49x	0.48x	0.45x
EV / Revenue	0.96x	1.07x	0.81x	0.43x	0.7x	0.68x	0.65x	0.61x
EV / EBITDA	4.01x	5.12x	3.7x	2.29x	3.09x	3.21x	3.29x	3.15x
EV / EBIT	7.79x	24.8x	6.39x	2.78x	4.76x	5.26x	5.56x	5.37x
EV / FCF	16.7x	265x	8.12x	6.03x	11.1x	10.7x	10.5x	8.97x
FCF Yield	6%	0.38%	12.3%	16.6%	8.99%	9.34%	9.56%	11.2%
Dividend per Share ²	0.86	0.36	0.86	0.88	0.94	0.9978	1.038	1.078
Rate of return	6.21%	4.21%	7.04%	6.62%	6.12%	7%	7.28%	7.57%
EPS ²	0.04	-2.4	1.69	3.93	1.4	1.848	2.055	2.128
Distribution rate	2,150%	-15%	50.9%	22.4%	67.1%	54%	50.5%	50.7%
Net sales ¹	69,881	43,987	76,570	132,237	93,717	92,196	94,670	100,077
EBITDA ¹	16,703	9,202	16,729	24,740	21,284	19,464	18,797	19,361
EBIT ¹	8,597	1,898	9,667	20,391	13,805	11,874	11,116	11,343
Net income ¹	148	-8,563	6,128	13,810	4,747	5,768	6,377	6,384
Net Debt ¹	17,125	16,586	18,576	11,972	16,235	17,242	16,606	15,709
Reference price ²	13.85	8.55	12.22	13.29	15.35	14.25	14.25	14.25
Nbr of stocks (in thousands)	3,600,558	3,572,550	3,538,443	3,364,864	3,221,837	3,173,301	-	-
Announcement Date	28/02/20	19/02/21	18/02/22	23/02/23	16/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ENI S.P.A	7.69x	0.68x	3.22x	+7.02%	50.17B
ARAMCO	15.13x	3.72x	7.13x	+6.95%	1,753B
EXXON MOBIL CORPORATION	13.51x	1.47x	6.86x	+3.37%	507B
SHELL PLC	8.67x	0.86x	3.82x	+4.12%	213B
PETROCHINA COMPANY LIMITED	5.7x	0.5x	3.13x	+8.44%	196B
TOTALENERGIES SE	7.87x	0.86x	3.99x	+5.03%	157B
PETROBRAS	6.9x	1.5x	2.92x	+17.25%	91.49B
EQUINOR ASA	7.96x	0.72x	1.85x	+10.28%	69.33B
SUNCOR ENERGY INC.	9.77x	1.44x	4.54x	+4.35%	47.35B
Average	9.24x	1.30x	4.16x	+7.42%	342.8B
Weighted average by Cap.	12.84x	2.58x	6.09x	+6.50%