Valuation Eni S.p.A

Equities

Real-time Borsa Italiana Other stock markets 10:09:48 15/07/2025 BST			5-day change	1st Jan Change
14.19 ^EUR	-0.06%		+0.52%	+8.40%

07-11	Trump Sinks Markets, Automotive Sector Hit on Mib	AN
07-11	Eni, Khazna Data Centers to Form JV to Develop 500 MW AI Data Center Campus in Italy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	30,538	43,240	44,706	49,449	40,411	43,279	-	-
Change	-	41.59%	3.39%	10.61%	-18.28%	7.1%	-	-
Enterprise Value (EV) ¹	47,124	61,816	56,678	65,684	59,039	58,880	59,261	59,451
Change	-	31.18%	-8.31%	15.89%	-10.12%	-0.27%	0.65%	0.32%
P/E ratio	-3.56x	7.23x	3.38x	11x	16.6x	11.5x	9.65x	8.53x
PBR	0.81x	0.98x	0.85x	0.95x	0.78x	0.84x	0.83x	0.8x
PEG	-	-0x	0x	-0.2x	-0.4x	0.2x	0.5x	0.7x
Capitalization / Revenue	0.69x	0.56x	0.34x	0.53x	0.46x	0.52x	0.53x	0.48x
EV / Revenue	1.07x	0.81x	0.43x	0.7x	0.66x	0.71x	0.72x	0.66x
EV / EBITDA	5.12x	3.7x	2.29x	3.09x	3.26x	3.67x	3.6x	3.33x
EV / EBIT	24.8x	6.39x	2.78x	4.76x	5.71x	7.18x	6.98x	6.18x
EV / FCF	265x	8.12x	6.03x	11.1x	12.8x	12.6x	13.6x	13.2x
FCF Yield	0.38%	12.3%	16.6%	8.99%	7.8%	7.95%	7.34%	7.57%
Dividend per Share ²	0.36	0.86	0.88	0.94	1	1.051	1.089	1.126
Rate of return	4.21%	7.04%	6.62%	6.12%	7.64%	7.4%	7.67%	7.93%
EPS ²	-2.4	1.69	3.93	1.4	0.79	1.233	1.472	1.664
Distribution rate	-15%	50.9%	22.4%	67.1%	127%	85.3%	74%	67.6%
Net sales ¹	43,987	76,570	132,237	93,717	88,797	83,410	81,977	89,951
EBITDA ¹	9,202	16,729	24,740	21,284	18,091	16,040	16,447	17,839
EBIT ¹	1,898	9,667	20,391	13,805	10,348	8,204	8,484	9,617
Net income ¹	-8,563	6,128	13,810	4,747	2,641	4,151	4,604	5,048
Net Debt ¹	16,586	18,576	11,972	16,235	18,628	15,602	15,982	16,172
Reference price ²	8.55	12.22	13.29	15.35	13.09	14.20	14.20	14.20
Nbr of stocks (in thousands)	3,572,550	3,538,443	3,364,864	3,221,837	3,087,185	3,048,215	-	-
Announcement Date	19/02/21	18/02/22	23/02/23	16/02/24	27/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENI S.P.A	11.52x	0.71x	3.67x	7.4%	50.56B
ARAMCO	16.23x	3.91x	7.37x	5.31%	1,603B
CHEVRON CORPORATION	19.63x	1.62x	5.98x	4.51%	265B
PETROCHINA COMPANY LIMITED	7.98x	0.59x	3.54x	6.54%	220B
SHELL PLC	11.92x	0.93x	4.59x	4.08%	209B
TOTALENERGIES SE	9.17x	0.91x	4.4x	6.03%	138B
PETROBRAS	4.12x	1.63x	3.28x	13.98%	78.33B
EQUINOR ASA	8.47x	0.75x	1.96x	5.59%	65.65B
SUNCOR ENERGY INC.	13.78x	1.63x	5.26x	4.21%	48.96B
Average	11.42x	1.41x	4.45x	6.41%	297.58B
Weighted average by Cap.	14.51x	2.77x	6.19x	5.55%