|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88.72 BRL | +3.00% |
|
+4.71% | +57.89% |
| 12-03 | Poland - Factors to Watch December 3 | RE |
| 12-03 | PRESS DIGEST- New York Times business news - December 3 | RE |
Company Valuation: Embraer S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,260 | 3,269 | 2,005 | 3,399 | 6,622 | 11,565 | - | - |
| Change | - | 159.39% | -38.67% | 69.53% | 94.82% | 74.64% | - | - |
| Enterprise Value (EV) 1 | 2,956 | 4,661 | 3,462 | 4,752 | 7,662 | 11,343 | 10,994 | 10,607 |
| Change | - | 57.69% | -25.72% | 37.26% | 61.23% | 48.03% | -3.07% | -3.53% |
| P/E ratio | - | -73.2x | -10.8x | 21.7x | 20.1x | 26.4x | 18.3x | 14.1x |
| PBR | - | 1.18x | 0.78x | 1.22x | 2.15x | 3.27x | 2.85x | 2.45x |
| PEG | - | - | -0x | -0x | 0x | 0.7x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.33x | 0.78x | 0.44x | 0.65x | 1.09x | 1.55x | 1.38x | 1.26x |
| EV / Revenue | 0.78x | 1.11x | 0.76x | 0.91x | 1.26x | 1.52x | 1.31x | 1.15x |
| EV / EBITDA | 36x | 11.7x | 7.55x | 8.61x | 8.67x | 13.2x | 10.5x | 8.9x |
| EV / EBIT | -9.14x | 23.2x | 12.8x | 13.9x | 11.2x | 18.3x | 14.1x | 11.7x |
| EV / FCF | -2.12x | 18.9x | 5.63x | 12.6x | 11.4x | 32.5x | 25.6x | 19.5x |
| FCF Yield | -47.1% | 5.3% | 17.8% | 7.96% | 8.76% | 3.08% | 3.91% | 5.13% |
| Dividend per Share 2 | - | - | - | - | - | 0.3165 | 0.405 | 0.5329 |
| Rate of return | - | - | - | - | - | 1.94% | 2.48% | 3.26% |
| EPS 2 | - | -0.0608 | -0.2524 | 0.2135 | 0.4477 | 0.6194 | 0.894 | 1.156 |
| Distribution rate | - | - | - | - | - | 51.1% | 45.3% | 46.1% |
| Net sales 1 | 3,771 | 4,197 | 4,540 | 5,226 | 6,071 | 7,439 | 8,407 | 9,192 |
| EBITDA 1 | 82.1 | 396.8 | 458.9 | 552.2 | 883.3 | 857.5 | 1,047 | 1,192 |
| EBIT 1 | -323.4 | 201.3 | 270.3 | 341.1 | 683.9 | 620.1 | 777.7 | 910 |
| Net income 1 | -731.9 | -44.7 | -185.4 | 156.8 | 328.9 | 407.4 | 509.4 | 607.2 |
| Net Debt 1 | 1,696 | 1,392 | 1,457 | 1,353 | 1,040 | -222.6 | -571 | -958.9 |
| Reference price 2 | 1.71 | 4.45 | 2.73 | 4.63 | 9.01 | 16.34 | 16.34 | 16.34 |
| Nbr of stocks (in thousands) | 736,173 | 734,633 | 734,633 | 734,633 | 734,633 | 707,682 | - | - |
| Announcement Date | 19/03/21 | 09/03/22 | 10/03/23 | 18/03/24 | 27/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.39x | 1.52x | 13.23x | 1.94% | 11.57B | |
| 30.81x | 1.9x | 14.26x | 1.35% | 180B | |
| -24.85x | 2.02x | -87.99x | -.--% | 152B | |
| 20.97x | 1.69x | 13.61x | 2.87% | 108B | |
| 23.77x | 1.79x | 15.2x | 1.6% | 25.22B | |
| 15.87x | 1.15x | 9.59x | 0.1% | 14.79B | |
| -12.81x | 336.67x | -25.13x | -.--% | 14.08B | |
| -5.12x | 177.13x | -18.28x | - | 7.1B | |
| 43.42x | - | - | 0.57% | 4.05B | |
| 17.4x | - | - | 1.31% | 2.52B | |
| Average | 13.59x | 65.48x | -8.19x | 1.08% | 51.92B | |
| Weighted average by Cap. | 9.93x | 13.48x | -17.90x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EMBJ3 Stock
- Valuation Embraer S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition