|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.626 EUR | -2.23% |
|
+2.58% | -6.75% |
| 07-10 | Elior: collaboration with IBM in agentic AI | CF |
| 07-10 | Elior Group, IBM France enter collaboration on Data, AI, agentic AI | RE |
Company Valuation: Elior Group
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 682.2 | 1,191 | 325.9 | 490.6 | 921.4 | 665.4 | - | - |
| Change | - | 74.57% | -72.63% | 50.55% | 87.8% | -27.78% | - | - |
| Enterprise Value (EV) 1 | 1,451 | 2,038 | 1,532 | 1,872 | 2,191 | 1,814 | 1,767 | 1,685 |
| Change | - | 40.43% | -24.83% | 22.18% | 17.09% | -17.23% | -2.59% | -4.65% |
| P/E ratio | -1.42x | -11.9x | -0.76x | -4.31x | -22.7x | 31x | 13.7x | 8.24x |
| PBR | 0.61x | 1.12x | 0.42x | 0.58x | 1.2x | 0.82x | 0.79x | 0.74x |
| PEG | - | 0.2x | -0x | 0.1x | 0.4x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.17x | 0.32x | 0.07x | 0.09x | 0.15x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.37x | 0.55x | 0.34x | 0.36x | 0.36x | 0.29x | 0.28x | 0.25x |
| EV / EBITDA | 13.1x | 20.4x | 14.2x | 9.09x | 6.58x | 4.85x | 4.38x | 3.9x |
| EV / EBIT | -16.9x | -23.4x | -31.9x | 35.3x | 13.1x | 8.75x | 7.71x | 6.6x |
| EV / FCF | -37.2x | -102x | -15.2x | -31.2x | 11.2x | 12.5x | 15.1x | 11.8x |
| FCF Yield | -2.69% | -0.98% | -6.59% | -3.21% | 8.9% | 7.99% | 6.6% | 8.47% |
| Dividend per Share 2 | - | - | - | - | - | 0.0889 | 0.1368 | 0.2112 |
| Rate of return | - | - | - | - | - | 3.39% | 5.21% | 8.04% |
| EPS 2 | -2.78 | -0.58 | -2.48 | -0.45 | -0.16 | 0.0846 | 0.1924 | 0.3188 |
| Distribution rate | - | - | - | - | - | 105% | 71.1% | 66.2% |
| Net sales 1 | 3,967 | 3,690 | 4,451 | 5,223 | 6,053 | 6,219 | 6,408 | 6,649 |
| EBITDA 1 | 111 | 100 | 108 | 206 | 333 | 373.8 | 403.8 | 431.8 |
| EBIT 1 | -86 | -87 | -48 | 53 | 167 | 207.2 | 229.1 | 255.2 |
| Net income 1 | -483 | -100 | -427 | -93 | -41 | 21.59 | 50.72 | 75.08 |
| Net Debt 1 | 769 | 847 | 1,206 | 1,381 | 1,270 | 1,148 | 1,102 | 1,019 |
| Reference price 2 | 3.960 | 6.910 | 1.891 | 1.941 | 3.634 | 2.626 | 2.626 | 2.626 |
| Nbr of stocks (in thousands) | 172,271 | 172,348 | 172,343 | 252,772 | 253,550 | 253,392 | - | - |
| Announcement Date | 25/11/20 | 24/11/21 | 23/11/22 | 22/11/23 | 20/11/24 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 31.76x | 0.29x | 4.89x | 3.31% | 778M | ||
| 39.71x | 3.28x | 20.8x | 2.56% | 108B | ||
| 28.26x | 1.43x | 14.25x | 1.89% | 57.73B | ||
| 34.16x | 5.64x | 23.54x | 0.36% | 24.88B | ||
| 22.81x | 2.23x | 13.66x | 2.65% | 24.5B | ||
| 158.97x | 8.5x | 63.33x | -.--% | 10.64B | ||
| 13.84x | 1.46x | 7.03x | 6.75% | 10.41B | ||
| 11.23x | 0.44x | 6.59x | 5.1% | 8.72B | ||
| 31.33x | 5.25x | 23.67x | 4.49% | 8.59B | ||
| 28.32x | 1.2x | 10.98x | 0.94% | 8.47B | ||
| Average | 40.04x | 2.97x | 18.87x | 2.8% | 26.26B | |
| Weighted average by Cap. | 37.29x | 3.03x | 19.39x | 2.37% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ELIOR Stock
- Valuation Elior Group
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition