Valuation ELF Beauty

Stocks

Market Closed - NYSE Other stock markets 21:00:02 16/07/2026 BST			After hours 21:37:11
74.49 ^USD	+0.36%		74.25	-0.32%

08:09pm	Consumer Staple Companies Likely Saw Another 'Tricky' Quarter, UBS Says	MT
03:06pm	UBS Adjusts Price Target on e.l.f. Beauty to $80 From $60, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,346	4,389	10,881	3,541	3,579	4,374	-	-
Change	-	226%	147.93%	-67.45%	1.07%	22.22%	-	-
Enterprise Value (EV) ¹	1,400	4,334	11,035	3,649	4,129	4,805	4,674	4,368
Change	-	209.65%	154.58%	-66.93%	13.14%	16.37%	-2.72%	-6.55%
P/E	63x	74.2x	88.7x	32.7x	138x	39.3x	32.6x	-
PBR	4.21x	10.8x	17x	4.81x	3.17x	3.3x	2.89x	2.55x
PEG	-	0x	0.9x	-2.5x	-1.8x	0x	1.6x	-
Capitalization / Revenue	3.43x	7.58x	10.6x	2.7x	2.19x	2.35x	2.19x	2.04x
EV / Revenue	3.57x	7.49x	10.8x	2.78x	2.52x	2.58x	2.34x	2.04x
EV / EBITDA	18.7x	37.1x	47x	12.3x	12.3x	12.7x	11.5x	9.68x
EV / EBIT	26.8x	43.1x	55.6x	14.9x	22.9x	16x	14.3x	12.4x
EV / FCF	95.3x	43.3x	177x	31.6x	21.7x	31.6x	44.5x	-
FCF Yield	1.05%	2.31%	0.57%	3.16%	4.6%	3.16%	2.25%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.41	1.11	2.21	1.92	0.44	1.89	2.278	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	392.2	578.8	1,024	1,314	1,636	1,860	1,999	2,140
EBITDA ¹	74.69	116.8	234.7	296.8	335.2	376.9	407.4	451.2
EBIT ¹	52.28	100.6	198.3	244.8	180	300.8	327.4	352.7
Net income ¹	21.77	61.53	127.7	112.1	26.32	116.1	137.9	161.7
Net Debt ¹	53.51	-54.32	153.9	108	549.7	430.4	299.8	-6.311
Reference price ²	25.83	82.35	196.03	62.79	60.61	74.22	74.22	74.22
Nbr of stocks (in thousands)	52,121	53,295	55,507	56,399	59,052	58,937	-	-
Announcement Date	25/05/22	24/05/23	22/05/24	28/05/25	20/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELF BEAUTY	39.27x	2.59x	12.78x	-.--%	4.37B
L'ORÉAL	28.73x	4.49x	18.56x	2.04%	231B
GALDERMA GROUP AG	55.68x	7.94x	31.06x	0.27%	48.45B
APR CO., LTD.	25.74x	4.8x	18.51x	1.2%	9.69B
SHISEIDO COMPANY, LIMITED	29.03x	1.39x	10.77x	2.01%	7.36B
AMOREPACIFIC CORPORATION	20.93x	1.48x	9.38x	1.32%	5.02B
INTERPARFUMS, INC.	24.81x	2.44x	12.73x	2.66%	3.85B
PROYA COSMETICS CO.,LTD.	14.94x	1.67x	9.33x	2.9%	3.48B
INTERPARFUMS	20.41x	2.52x	12.33x	3.79%	2.64B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	24.42x	-	-	3.81%	2.04B
Average	28.40x	3.26x	15.05x	2%	31.8B
Weighted average by Cap.	32.48x	4.81x	19.84x	1.75%