Valuation EFG International AG

Equities

Market Closed - Swiss Exchange Other stock markets 16:30:52 14/07/2025 BST			5-day change	1st Jan Change
15.58 ^CHF	+1.56%		+4.28%	+18.39%

06-25	EFG International's Australian Unit to Buy Majority Stake in New Zealand's Investment Services Group	MT
05-21	EFG International CEO Says CRO Hiring In 2025 Expected At Top End Of 50 to 70 Range	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,694	2,110	2,723	3,295	3,980	4,593	-	-
Change	-	24.56%	29.07%	21.01%	20.78%	15.39%	-	-
Enterprise Value (EV)	1,694	2,110	2,723	3,295	3,980	4,593	4,593	4,593
Change	-	24.56%	29.07%	21.01%	20.78%	15.39%	0%	0%
P/E ratio	15.7x	11.8x	15.5x	11.9x	13.9x	13x	13x	12.3x
PBR	1x	0.94x	1.32x	1.48x	1.66x	1.94x	1.83x	1.73x
PEG	-	0.2x	-4.57x	0.2x	3.16x	0.5x	26.19x	2.47x
Capitalization / Revenue	1.5x	1.68x	2.14x	2.3x	2.66x	2.91x	2.81x	2.65x
EV / Revenue	0x	0x	0x	0x	0x	2.91x	2.81x	2.65x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	11.1x	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.36	0.45	0.55	0.6	0.65	0.7	0.7529
Rate of return	5.17%	5.18%	5.1%	5.09%	4.56%	4.24%	4.56%	4.91%
EPS ²	0.37	0.59	0.57	0.91	0.95	1.178	1.184	1.243
Distribution rate	81.1%	61%	78.9%	60.4%	63.2%	55.2%	59.1%	60.6%
Net sales ¹	1,131	1,255	1,270	1,431	1,499	1,577	1,634	1,736
EBITDA	-	-	-	-	-	-	-	-
EBIT	152.3	-	-	-	-	-	-	-
Net income ¹	115.3	205.8	202.4	303.2	321.6	364.6	367.9	387.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.80	6.95	8.83	10.80	13.16	15.34	15.34	15.34
Nbr of stocks (in thousands)	292,039	303,568	308,401	305,111	302,436	299,382	-	-
Announcement Date	24/02/21	23/02/22	21/02/23	21/02/24	18/02/25	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EFG INTERNATIONAL AG	13.02x	-	-	4.24%	5.77B
JULIUS BÄR GRUPPE AG	13.67x	6.17x	-	4.72%	14.18B
BANCA GENERALI S.P.A.	14.68x	-	-	5.42%	6.36B
Average	13.79x	6.17x		4.79%	8.77B
Weighted average by Cap.	13.77x	6.17x		4.78%