Valuation EFG International AG

Equities

Market Closed - Swiss Exchange Other stock markets 16:30:30 08/05/2026 BST			5-day change	1st Jan Change
16.92 ^CHF	-0.24%		+0.71%	-11.23%

03-23	EFG Intl's Pradelli Says 'Very Positive' on Middle East	MT
02-20	EFG International: EPS upgrade (2025: +2.1%, 2026: -5.9%)

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,110	2,723	3,295	3,980	5,746	5,046	-	-
Change	-	29.07%	21.01%	20.78%	44.36%	-12.17%	-	-
Enterprise Value (EV)	2,110	2,723	3,295	3,980	5,746	5,046	5,046	5,046
Change	-	29.07%	21.01%	20.78%	44.36%	-12.17%	0%	0%
P/E ratio	11.8x	15.5x	11.9x	13.9x	19.4x	13.5x	11.7x	11.5x
PBR	0.94x	1.32x	1.48x	1.66x	2.52x	2.27x	2x	1.92x
PEG	-	-4.57x	0.2x	3.16x	6.14x	0.5x	0.8x	7.33x
Capitalization / Revenue	1.68x	2.14x	2.3x	2.66x	3.44x	2.87x	2.7x	2.59x
EV / Revenue	0x	0x	0x	0x	0x	2.87x	2.7x	2.59x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	0x	10.8x	9.16x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.36	0.45	0.55	0.6	0.65	0.7167	0.85	0.925
Rate of return	5.18%	5.1%	5.09%	4.56%	3.41%	4.24%	5.02%	5.47%
EPS ²	0.59	0.57	0.91	0.95	0.98	1.256	1.451	1.474
Distribution rate	61%	78.9%	60.4%	63.2%	66.3%	57%	58.6%	62.8%
Net sales ¹	1,255	1,270	1,431	1,499	1,669	1,755	1,871	1,947
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	-	-	-	-	493.1	467	551	-
Net income ¹	205.8	202.4	303.2	321.6	325.2	392.4	445.8	456.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.95	8.83	10.80	13.16	19.06	16.92	16.92	16.92
Nbr of stocks (in thousands)	303,568	308,401	305,111	302,436	301,451	298,255	-	-
Announcement Date	23/02/22	21/02/23	21/02/24	18/02/25	18/02/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EFG INTERNATIONAL AG	13.47x	-	-	4.24%	6.49B
JULIUS BÄR GRUPPE AG	12.69x	7.11x	283.55x	4.11%	17.57B
BANCA GENERALI S.P.A.	15.56x	-	-	5.08%	7.68B
Average	13.91x	7.11x	283.55x	4.48%	10.58B
Weighted average by Cap.	13.55x	7.11x	283.55x	4.37%