Valuation Eagle Football Group

Equities

Real-time Euronext Paris Other stock markets 11:17:43 22/01/2026 GMT			5-day change	1st Jan Change
1.695 ^EUR	+2.11%		+3.35%	+4.63%

01-19	French and Benelux stocks-Factors to watch	RE
01-08	Eagle Football Group Sa Announces Board Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Capitalization ¹	131.2	127.3	159.1	504.5	356.5	290.7
Change	-	-2.97%	24.97%	217.19%	-29.34%	-18.46%
Enterprise Value (EV) ¹	460.8	473.8	571.4	972.7	837.4	892.3
Change	-	2.82%	20.61%	70.23%	-13.92%	6.56%
P/E ratio	-3.61x	-1.21x	-3.05x	-2.71x	-13.3x	-1.44x
PBR	0.57x	1.06x	2.11x	5.05x	9.23x	-1.74x
PEG	-	-0x	0.1x	-0.1x	0.2x	-0x
Capitalization / Revenue	0.73x	1.08x	0.99x	2.53x	1.35x	1.79x
EV / Revenue	2.55x	4.01x	3.56x	4.88x	3.17x	5.49x
EV / EBITDA	-11.3x	-7.63x	-14.5x	-9.27x	-20.1x	-7.22x
EV / EBIT	-3.99x	-3.36x	-5.55x	-5.94x	-8.86x	-4.02x
EV / FCF	4.41x	-13.3x	28.1x	-20x	-66x	198x
FCF Yield	22.7%	-7.5%	3.56%	-4.99%	-1.52%	0.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6311	-1.85	-0.9249	-1.094	-0.1538	-1.229
Distribution rate	-	-	-	-	-	-
Net sales ¹	180.7	118.2	160.5	199.1	264.1	162.6
EBITDA ¹	-40.69	-62.06	-39.48	-104.9	-41.6	-123.5
EBIT ¹	-115.6	-140.8	-102.9	-163.6	-94.54	-221.9
Net income ¹	-36.48	-107	-54.09	-97.82	-25.2	-201.2
Net Debt ¹	329.6	346.5	412.3	468.2	480.8	601.6
Reference price ²	2.280	2.230	2.820	2.970	2.050	1.775
Nbr of stocks (in thousands)	57,531	57,076	56,406	169,876	173,907	163,766
Announcement Date	27/10/20	28/10/21	08/12/22	11/12/23	21/11/24	12/12/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EAGLE FOOTBALL GROUP	-	-	-	-	318M
ATLANTA BRAVES HOLDINGS, INC.	-141.54x	4.31x	32.49x	-.--%	2.51B
JUVENTUS FOOTBALL CLUB S.P.A.	-31.42x	2.63x	10.8x	-.--%	1.18B
BORUSSIA DORTMUND GMBH	197.06x	0.83x	3.44x	2.13%	424M
LISHENG SPORTS (SHANGHAI) CO.,LTD	53.46x	-	-	-	396M
Average	19.39x	2.59x	15.58x	0.71%	967.3M
Weighted average by Cap.	-63.80x	3.47x	23.27x	0.22%