Valuation E Split Corp.

Equities

Market Closed - Toronto S.E. Other stock markets 20:59:30 19/05/2026 BST			5-day change	1st Jan Change
19.07 ^CAD	+3.14%		+5.65%	+25.79%

04-23	E Split Corp. Announces Distribution to Class A Shareholders for April 2026, Payable on May 15, 2026	CI
03-27	E Split Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	68.08	243.2	258.9	258.7	341.6	337.3
Change	-	257.26%	6.47%	-0.11%	32.07%	-1.25%
Enterprise Value (EV) ¹	8.783	10.6	12.22	16.35	-46.51	-37.2
Change	-	20.64%	15.38%	33.71%	-384.53%	20.01%
P/E ratio	-3.24x	4.07x	6.32x	-7.97x	2.19x	5.83x
PBR	1.18x	1.07x	1.07x	1.1x	0.9x	0.92x
PEG	-	-0x	-0.2x	0x	-0x	-0.1x
Capitalization / Revenue	-5.93x	5.59x	4.77x	-24.9x	1.97x	4.2x
EV / Revenue	-0.77x	0.24x	0.23x	-1.57x	-0.27x	-0.46x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-0.71x	0.26x	0.24x	-1.15x	-0.28x	-0.5x
EV / FCF	-1.02x	0.42x	0.47x	-1.11x	-0.49x	-1.03x
FCF Yield	-98.1%	237%	212%	-90%	-206%	-97.3%
Dividend per Share ²	1.56	1.56	1.56	1.56	1.56	1.56
Rate of return	13.4%	11%	10.3%	13%	11.1%	10.3%
EPS ²	-3.6	3.49	2.396	-1.509	6.405	2.6
Distribution rate	-43.3%	44.7%	65.1%	-103%	24.4%	60%
Net sales ¹	-11.48	43.49	54.29	-10.4	173.1	80.32
EBITDA	-	-	-	-	-	-
EBIT ¹	-12.35	41.35	50.37	-14.17	168.3	74.78
Net income ¹	-15.05	34.88	40.98	-27.28	151.1	58.51
Net Debt ¹	-59.29	-232.6	-246.7	-242.3	-388.1	-374.5
Reference price ²	11.65	14.22	15.14	12.02	14.00	15.16
Nbr of stocks (in thousands)	5,843	17,103	17,103	21,519	24,402	22,252
Announcement Date	30/03/21	31/03/22	31/03/23	27/03/24	28/03/25	27/03/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
E SPLIT CORP.	-	-	-	-	308M
BLACKROCK, INC.	21.15x	5.65x	12.23x	2.19%	161B
UBS GROUP AG	13.9x	3.21x	-	2.7%	139B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.58x	7.05x	-	1.62%	93.57B
BROOKFIELD ASSET MANAGEMENT LTD.	24.52x	11.98x	17.21x	4.23%	75.07B
STATE STREET CORPORATION	12.52x	4.9x	-	2.27%	41.76B
AMERIPRISE FINANCIAL, INC.	10.96x	1.56x	4.89x	1.43%	41.69B
NORTHERN TRUST CORPORATION	14.69x	5.08x	15.88x	1.97%	30.52B
3I GROUP PLC	3.7x	3.6x	3.89x	3.69%	30.05B
T. ROWE PRICE GROUP, INC.	11.44x	2.35x	5.95x	5.09%	21.8B
Average	14.27x	5.04x	10.01x	2.8%	63.47B
Weighted average by Cap.	16.43x	5.51x	11.65x	2.58%