Valuation DuPont de Nemours, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:04:31 16/07/2026 BST			5-day change	1st Jan Change
134.29 ^USD	-0.42%		-0.37%	+11.35%

07-09	Materials Up as Weak Dollar Buoys Gold - Materials Roundup	DJ
07-09	NY Attorney General Sues 3M, Others Over 'Forever Chemicals'	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,852	34,095	33,083	31,869	16,843	18,209	-	-
Change	-	-18.54%	-2.97%	-3.67%	-47.15%	8.11%	-	-
Enterprise Value (EV) ¹	50,623	37,205	38,491	37,184	19,280	19,383	19,180	19,150
Change	-	-26.51%	3.46%	-3.4%	-48.15%	0.54%	-1.05%	-0.15%
P/E	6.79x	34x	70.6x	45.7x	-21.5x	26x	23.1x	20.4x
PBR	1.56x	1.19x	1.36x	1.36x	1.18x	1.28x	1.24x	1.2x
PEG	-	-0.4x	-1.5x	0.9x	0x	-0x	1.8x	1.5x
Capitalization / Revenue	2.51x	2.62x	2.74x	2.57x	2.46x	2.54x	2.45x	2.35x
EV / Revenue	3.04x	2.86x	3.19x	3x	2.81x	2.71x	2.58x	2.47x
EV / EBITDA	12.1x	11.4x	13.1x	11.8x	11.8x	11.1x	10.3x	9.61x
EV / EBIT	14.7x	13.7x	16.1x	14.6x	15.2x	13.9x	12.6x	11.7x
EV / FCF	36.4x	215x	24.5x	21.3x	84.9x	18.9x	19.5x	18.9x
FCF Yield	2.75%	0.46%	4.08%	4.68%	1.18%	5.29%	5.13%	5.28%
Dividend per Share ²	3.6	3.96	4.32	4.56	4.29	2.234	2.485	2.925
Rate of return	1.49%	1.92%	1.87%	1.99%	3.56%	1.66%	1.84%	2.17%
EPS ²	35.67	6.06	3.27	5.01	-5.61	5.18	5.837	6.617
Distribution rate	10.1%	65.3%	132%	91%	-76.5%	43.1%	42.6%	44.2%
Net sales ¹	16,653	13,017	12,068	12,386	6,849	7,164	7,447	7,743
EBITDA ¹	4,170	3,261	2,942	3,144	1,628	1,751	1,869	1,992
EBIT ¹	3,437	2,716	2,395	2,545	1,272	1,396	1,519	1,635
Net income ¹	6,467	1,008	494	703	-779	701.7	773.3	858.3
Net Debt ¹	8,771	3,110	5,408	5,315	2,437	1,175	971.2	941.6
Reference price ²	242.34	205.89	230.79	228.75	120.60	134.86	134.86	134.86
Nbr of stocks (in thousands)	172,700	165,595	143,346	139,317	139,657	135,018	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DUPONT DE NEMOURS, INC.	26.03x	2.71x	11.07x	1.66%	18.21B
ECOLAB INC.	34.38x	4.9x	19.74x	1.08%	76.06B
GIVAUDAN SA	29.16x	4.58x	19.57x	2.18%	38.79B
SIKA AG	22.48x	2.71x	13.99x	2.37%	32.2B
FUJIFILM HOLDINGS CORPORATION	15.26x	1.47x	8.91x	2.06%	26.49B
EMS-CHEMIE HOLDING AG	35.55x	8.75x	26.67x	2.58%	22.11B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.13x	2.86x	6.05x	3.6%	20.43B
ALBEMARLE CORPORATION	12.26x	2.5x	5.37x	1.3%	14.71B
SYMRISE AG	22.68x	2.71x	12.46x	1.5%	13.75B
NITTO DENKO CORPORATION	15.68x	1.73x	6.82x	1.96%	13.69B
Average	22.46x	3.49x	13.06x	2.03%	27.64B
Weighted average by Cap.	25.57x	3.89x	15.21x	1.9%