|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 124.76 USD | -3.99% |
|
-0.80% | -28.91% |
| 05-19 | Duolingo Insider Sold Shares Worth $316,574, According to a Recent SEC Filing | MT |
| 05-05 | Duolingo Yet to See User Turnaround Despite Growth Push, Morgan Stanley Says | MT |
Company Valuation: Duolingo, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,976 | 2,857 | 9,531 | 14,261 | 8,113 | 5,813 | - | - |
| Change | - | -28.14% | 233.56% | 49.63% | -43.11% | -28.35% | - | - |
| Enterprise Value (EV) 1 | 3,422 | 2,273 | 8,783 | 13,383 | 6,972 | 4,455 | 4,240 | 3,845 |
| Change | - | -33.59% | 286.48% | 52.38% | -47.9% | -36.11% | -4.81% | -9.31% |
| P/E | -41.3x | -47.1x | 648x | 172x | 20.5x | 44x | 38x | 31.8x |
| PBR | - | - | 14.7x | 17.7x | 6.08x | 4.11x | 3.68x | 3.24x |
| PEG | - | 1.1x | -5x | 0x | 0x | -0.7x | 2.4x | 1.6x |
| Capitalization / Revenue | 15.9x | 7.73x | 17.9x | 19.1x | 7.82x | 4.82x | 4.23x | 3.77x |
| EV / Revenue | 13.6x | 6.15x | 16.5x | 17.9x | 6.72x | 3.69x | 3.09x | 2.49x |
| EV / EBITDA | -3,210x | 147x | 93.8x | 69.7x | 22.8x | 14.3x | 11.7x | 9.37x |
| EV / EBIT | -57x | -34.9x | -662x | 214x | 51.4x | 36.1x | 29.2x | 22.1x |
| EV / FCF | - | - | 60.9x | 48.7x | 19.3x | 12.3x | 8.77x | 7.53x |
| FCF Yield | - | - | 1.64% | 2.05% | 5.17% | 8.12% | 11.4% | 13.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.57 | -1.51 | 0.35 | 1.88 | 8.57 | 2.834 | 3.286 | 3.929 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 250.8 | 369.5 | 531.1 | 748 | 1,038 | 1,207 | 1,374 | 1,543 |
| EBITDA 1 | -1.066 | 15.46 | 93.68 | 191.9 | 305.9 | 311.1 | 362.6 | 410.5 |
| EBIT 1 | -60.01 | -65.2 | -13.26 | 62.6 | 135.6 | 123.3 | 145 | 174.4 |
| Net income 1 | -60.14 | -59.57 | 16.07 | 88.57 | 414.1 | 145.3 | 170.9 | 212.4 |
| Net Debt 1 | -553.9 | -584.7 | -747.6 | -877.6 | -1,140 | -1,358 | -1,573 | -1,967 |
| Reference price 2 | 106.11 | 71.13 | 226.85 | 324.23 | 175.50 | 124.76 | 124.76 | 124.76 |
| Nbr of stocks (in thousands) | 37,472 | 40,170 | 42,014 | 43,985 | 46,227 | 46,593 | - | - |
| Announcement Date | 03/03/22 | 28/02/23 | 28/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.02x | 3.69x | 14.32x | -.--% | 5.81B | |
| 15.44x | 4.21x | 9.81x | 1.33% | 527B | |
| 20.43x | 6.05x | 18.17x | -.--% | 309B | |
| 24.62x | 2.62x | 13.54x | -.--% | 152B | |
| 4.92x | 106.94x | 3.87x | 0.11% | 124B | |
| 32.72x | 3.99x | 26.18x | -.--% | 98.65B | |
| 29.23x | 5.56x | 15.69x | -.--% | 88.21B | |
| 75.26x | 4.42x | 21.6x | -.--% | 83.58B | |
| 7.56x | 2.96x | 45.51x | 0.69% | 39.79B | |
| 721.62x | 4.67x | 220.62x | -.--% | 27.91B | |
| Average | 97.58x | 14.51x | 38.93x | 0.21% | 145.52B | |
| Weighted average by Cap. | 35.45x | 13.21x | 18.65x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DUOL Stock
- Valuation Duolingo, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition