Valuation Dubai Financial Market

Equities

Market Closed - Dubai FM Other stock markets 11:55:04 15/05/2026 BST			5-day change	1st Jan Change
1.450 ^AED	+0.69%		-1.36%	-12.12%

05-11	Dubai Holding becomes Emaar's largest shareholder after stake transfer	RE
05-07	Empower Resumes Trading on Dubai Bourse	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,708	12,074	11,114	11,994	13,193	11,594	-	-
Change	-	-46.83%	-7.95%	7.91%	10%	-12.12%	-	-
Enterprise Value (EV) ¹	18,931	8,845	7,620	8,035	8,460	7,949	7,809	11,594
Change	-	-53.28%	-13.85%	5.44%	5.29%	-6.04%	-1.76%	48.47%
P/E ratio	218x	83.9x	33.9x	31.9x	13.6x	20.9x	20.7x	-
PBR	2.87x	1.52x	-	-	1.4x	1.23x	1.23x	-
PEG	-	2.2x	0x	2.2x	0x	-0.5x	18.4x	-
Capitalization / Revenue	105x	47x	31.8x	34x	24.9x	20.8x	20.3x	19.8x
EV / Revenue	87.7x	34.4x	21.8x	22.8x	15.9x	14.3x	13.7x	19.8x
EV / EBITDA	190x	-	50x	53.7x	22.2x	14.4x	14.1x	-
EV / EBIT	957x	174x	57.9x	61.2x	27.5x	16.6x	16.2x	-
EV / FCF	57.1x	-53x	16.9x	19.3x	12.2x	10.7x	9.12x	-
FCF Yield	1.75%	-1.89%	5.91%	5.17%	8.22%	9.35%	11%	-
Dividend per Share ²	-	-	-	-	-	0.0611	0.0617	0.05
Rate of return	-	-	-	-	-	4.22%	4.26%	3.45%
EPS ²	0.013	0.018	0.041	0.047	0.121	0.0693	0.0701	-
Distribution rate	-	-	-	-	-	88.2%	88.1%	-
Net sales ¹	215.8	256.9	349	353.1	530.7	557	571	586
EBITDA ¹	99.47	-	152.5	149.6	380.3	552	553.9	-
EBIT ¹	19.78	50.84	131.5	131.4	307.6	478.6	483.4	-
Net income ¹	103.8	147.1	329.4	376.7	965.8	559.4	594.2	647
Net Debt ¹	-3,777	-3,229	-3,494	-3,959	-4,733	-3,645	-3,785	-
Reference price ²	2.840	1.510	1.390	1.500	1.650	1.450	1.450	1.450
Nbr of stocks (in thousands)	7,995,763	7,995,763	7,995,763	7,995,763	7,995,763	7,995,763	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	30/01/25	28/01/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DUBAI FINANCIAL MARKET	20.77x	14.13x	14.25x	4.25%	3.13B
CME GROUP INC.	25.06x	15.25x	21.37x	3.88%	108B
TRADEWEB MARKETS INC.	31.33x	8.68x	15.85x	0.53%	23.38B
BSE LIMITED	66.92x	31.62x	48.67x	0.46%	17.22B
JAPAN EXCHANGE GROUP, INC.	23.62x	8.74x	14.81x	3.38%	11.73B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	66.29x	38.47x	52.4x	0.79%	8.91B
ASX LIMITED	22.11x	8.32x	13.81x	3.46%	8.2B
MIAMI INTERNATIONAL HOLDINGS, INC.	21.97x	-1109.17x	-2387.49x	-	5.39B
SAUDI TADAWUL GROUP HOLDING COMPANY	38.96x	14.11x	38.35x	1.61%	4.33B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	19.44x	8.06x	10.88x	4.71%	1.82B
Average	33.65x	-96.18x	-215.71x	2.56%	19.2B
Weighted average by Cap.	31.38x	-15.40x	-43.65x	2.91%