Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December2015201620172018201920202021202220232024

Charter Freight Air Transportation

          

Air & Sea - Air Freight

44.76B 70.85B 90.59B 50.6B 55.17B

Gross Profit

10.28B 13.05B 18.6B 13.42B 11.96B

Total Assets

51.05B 96.88B 93.82B 80.26B 81.1B

CAPEX

-1.23B -17.26B -1.8B - -

EBITDA

7.99B 13.8B 21.91B 14.52B 13.04B

D&A

965M 1.04B 1.25B 1.16B 1.16B

Operating Income

7.03B 12.77B 20.66B 13.36B 11.89B

Marine Transportation Of Freight

          

Air & Sea - Sea Freight

28.93B 61.06B 83.84B 42.37B 49.33B

Gross Profit

6.63B 10.72B 16.02B 12.55B 12.76B

Road Transportation of Freight

          

Road

30.4B 35.42B 41.51B 38.16B 40.51B

Total Assets

22.12B 24.14B 24.44B 25.7B 26.11B

CAPEX

-1.16B -1.96B -501M - -

Gross Profit

6.14B 7.1B 7.91B 7.86B 7.71B

EBITDA

2.32B 2.82B 2.94B 2.86B 2.8B

D&A

928M 967M 903M 849M 939M

Operating Income

1.39B 1.86B 2.04B 2.01B 1.86B

Services Incidental to Road Transportation of Freight

          

Solutions

14.61B 18.73B 24.41B 23.14B 25.62B

Total Assets

16.02B 26.24B 29.35B 30.73B 36.9B

CAPEX

-1.75B -4.12B -4.34B - -

Gross Profit

5.37B 6.65B 9.32B 9.51B 10.06B

EBITDA

2.83B 3.65B 5.3B 5.31B 5.63B

D&A

1.67B 1.88B 2.6B 2.96B 3.3B

Operating Income

1.16B 1.78B 2.7B 2.36B 2.33B

Intercompany Revenue

- - - - -

Corporate and Other

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Non-Allocated Items and Eliminations

-2.76B -3.74B -4.68B -3.48B -3.52B

Total Assets

7.06B 14.14B 11.44B 10.42B 92.44B

CAPEX

-369M -7.86B -165M - -

Gross Profit

118M 98M 296M 478M 487M

EBITDA

419M 137M 118M 310M 353M

D&A

476M 314M 313M 314M 337M

Operating Income

-57M -177M -195M -4M 16M

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December2015201620172018201920202021202220232024

Other

65B 98.26B 130B 88.11B 97.45B

Total Assets

8.32B 13.44B 14.32B 14.46B 14.92B

Gross Profit

5.93B 8.2B 13.27B 11.17B 10.39B

Operating Income

2.18B 4.04B 7.11B 5.07B 3.81B

USA

19.39B 36.53B 52.83B 26.4B 28.22B

Total Assets

882M 1.72B 2.43B 3.18B 4.3B

Denmark

10.2B 17.45B 17.07B 11.53B 14.46B

Total Assets

2.12B 4.77B 4.16B 4.3B 6.18B

Germany

10.73B 15.06B 17.68B 12.19B 13.63B

Total Assets

1.61B 1.52B 1.53B 1.79B 1.81B

United Kingdom

- 7.81B 9.76B 5.84B 6.78B

Total Assets

- 813M 896M 1.05B 1.14B

Sweden

4.77B - 8.36B - 6.57B

Total Assets

960M - 890M - 1.44B

Netherlands

5.85B - - - -

Total Assets

1.32B - - - -

Gross Profit

17.15B 21.74B 27.5B 25.3B 25.23B

Operating Income

4.48B 7.71B 10.95B 8.67B 8.43B

Gross Profit

5.46B 7.68B 11.37B 7.35B 7.36B

Operating Income

2.86B 4.47B 7.14B 3.98B 3.86B

Italy

- 7.19B - - -

Total Assets

- 854M - - -

China

- - - 6.71B -

Total Assets

- - - 469M -