|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.93 USD | -1.73% |
|
+1.80% | -27.66% |
| 06-04 | DraftKings Inc. Presents at Gabelli 18th Annual Sports & Media Symposium, Jun-04-2026 02:30 PM | |
| 06-04 | DraftKings Inc. Presents at 29th Annual Global Conference, May-04-2026 02:30 PM |
Company Valuation: DraftKings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,165 | 5,112 | 16,435 | 18,140 | 17,153 | 12,368 | - | - |
| Change | - | -54.21% | 221.48% | 10.37% | -5.44% | -27.89% | - | - |
| Enterprise Value (EV) 1 | 10,261 | 5,054 | 16,407 | 18,608 | 17,861 | 12,803 | 12,355 | 11,657 |
| Change | - | -50.74% | 224.61% | 13.42% | -4.01% | -28.32% | -3.5% | -5.65% |
| P/E ratio | -7.27x | -3.6x | -20.4x | -35.4x | 3,446x | 90.5x | 27.5x | 15.1x |
| PBR | 6.67x | 3.88x | 19.8x | 18x | 27x | 16.9x | 11x | 6.85x |
| PEG | - | 0.2x | 0.5x | 0.9x | -34x | 0x | 0x | 0.2x |
| Capitalization / Revenue | 8.62x | 2.28x | 4.48x | 3.8x | 2.83x | 1.82x | 1.61x | 1.4x |
| EV / Revenue | 7.92x | 2.26x | 4.48x | 3.9x | 2.95x | 1.88x | 1.61x | 1.32x |
| EV / EBITDA | -15.2x | -7x | -109x | 103x | 28.8x | 16.5x | 10.5x | 7.05x |
| EV / EBIT | -6.57x | -3.34x | -20.8x | -30.6x | -1,129x | 85.2x | 22.7x | 11.9x |
| EV / FCF | -23.6x | -7.68x | -724x | 45.7x | 27.6x | 18.5x | 11.8x | 8.38x |
| FCF Yield | -4.24% | -13% | -0.14% | 2.19% | 3.63% | 5.41% | 8.47% | 11.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.78 | -3.16 | -1.73 | -1.05 | 0.01 | 0.2754 | 0.905 | 1.656 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,296 | 2,240 | 3,665 | 4,768 | 6,055 | 6,797 | 7,683 | 8,819 |
| EBITDA 1 | -676.1 | -721.8 | -151 | 181.3 | 620 | 775.8 | 1,173 | 1,654 |
| EBIT 1 | -1,562 | -1,512 | -789.2 | -609 | -15.82 | 150.3 | 543.8 | 981.4 |
| Net income 1 | -1,523 | -1,378 | -802.1 | -507.3 | 3.71 | 134.7 | 449.3 | 828.4 |
| Net Debt 1 | -904.4 | -58.07 | -28.44 | 468.1 | 708.1 | 434.7 | -13.34 | -711.3 |
| Reference price 2 | 27.47 | 11.39 | 35.25 | 37.20 | 34.46 | 24.93 | 24.93 | 24.93 |
| Nbr of stocks (in thousands) | 406,453 | 448,848 | 466,242 | 487,628 | 497,773 | 496,129 | - | - |
| Announcement Date | 18/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 90.52x | 1.88x | 16.5x | -.--% | 12.37B | |
| 20.06x | 5.22x | 12.26x | 1.95% | 21.88B | |
| 12.13x | 2.02x | 7.11x | 5.15% | 17.42B | |
| 43.48x | 1.52x | 9.87x | -.--% | 17.42B | |
| 13.03x | 2.5x | 8.67x | 6.67% | 15.71B | |
| 12.09x | 5.61x | 8.59x | 4.32% | 14.71B | |
| 32.67x | 3.65x | 18.16x | 3.14% | 8.21B | |
| 18.33x | 3.4x | 8.51x | 2.18% | 7.06B | |
| 14.93x | 2.31x | 8.64x | 2.51% | 6.57B | |
| Average | 28.58x | 3.12x | 10.92x | 2.88% | 13.48B | |
| Weighted average by Cap. | 28.06x | 3.22x | 10.68x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DKNG Stock
- Valuation DraftKings Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition