Company Valuation: Dr. Soliman Abdel Kader Fakeeh Hospital Company

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 15,410 7,843 7,907 - -
Change - -49.1% 0.82% - -
Enterprise Value (EV) 1 15,954 8,580 11,070 11,439 11,352
Change - -46.22% 29.02% 3.33% -0.76%
P/E 50.8x 27.1x 27.8x 22.1x 18.2x
PBR 4.94x 2.47x 2.43x 2.24x 2.05x
PEG -8.89x -5.96x -13.94x 0.9x 0.8x
Capitalization / Revenue 5.52x 2.54x 2.23x 1.85x 1.64x
EV / Revenue 5.72x 2.78x 3.13x 2.67x 2.36x
EV / EBITDA 30.4x 17.2x 20.4x 15.1x 12.4x
EV / EBIT 44.4x 27.9x 31.7x 23.5x 18.1x
EV / FCF -196x -104x -72.4x 266x -189x
FCF Yield -0.51% -0.96% -1.38% 0.38% -0.53%
Dividend per Share 2 0.3 - 0.3093 0.3702 0.5095
Rate of return 0.45% - 0.9% 1.08% 1.48%
EPS 2 1.32 1.26 1.235 1.552 1.887
Distribution rate 22.7% - 25% 23.9% 27%
Net sales 1 2,791 3,090 3,538 4,276 4,814
EBITDA 1 524.2 499.8 541.4 756 915.4
EBIT 1 359.1 308 349.5 486.4 626.4
Net income 1 287.6 290.2 286.2 359.5 438.2
Net Debt 1 544.1 737.2 3,163 3,531 3,445
Reference price 2 67.00 34.10 34.34 34.34 34.34
Nbr of stocks (in thousands) 230,000 230,000 230,000 - -
Announcement Date 05/03/25 11/03/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.34x3.17x20.71x0.88% 2.14B
66.56x5.24x35.51x0.26% 13.18B
21.38x3.07x10.94x1.94% 11.87B
18.22x2.11x9.9x0.69% 11.13B
24.21x1.94x16.19x0.15% 9.93B
19.14x2.81x11.56x4.14% 9.31B
52.5x6.94x28.98x0.12% 7.47B
32.9x0.88x7.34x1.97% 6.92B
12.5x1.09x6.64x2.09% 6.75B
119.46x9.11x47.51x-.--% 4.4B
Average 39.52x 3.64x 19.53x 1.22% 8.31B
Weighted average by Cap. 36.62x 3.45x 18.55x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 4017 Stock
  4. Valuation Dr. Soliman Abdel Kader Fakeeh Hospital Company