Valuation Dongyue Group Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:22 20/07/2026 BST			5-day change	1st Jan Change
12.54 ^HKD	-1.10%		-6.90%	+15.90%

07-09	Dongyue Expects H1 Net Profit to Jump 31%	MT
07-09	Dongyue Group Limited Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,423	19,359	12,733	14,070	18,748	21,971	-	-
Change	-	-29.41%	-34.23%	10.49%	33.25%	17.19%	-	-
Enterprise Value (EV) ¹	21,959	13,339	10,007	11,426	13,078	14,017	11,651	9,042
Change	-	-39.25%	-24.98%	14.17%	14.46%	7.18%	-16.88%	-22.39%
P/E	10.1x	4.35x	16.3x	16.5x	9.72x	7.63x	6.54x	6x
PBR	1.7x	1.05x	0.77x	1.09x	1.15x	1.18x	1.04x	0.92x
PEG	-	0.1x	-0.2x	0.4x	0x	0.2x	0.4x	0.66x
Capitalization / Revenue	1.41x	0.85x	0.81x	0.93x	1.15x	1.15x	1.09x	1.03x
EV / Revenue	1.13x	0.58x	0.64x	0.75x	0.8x	0.74x	0.58x	0.42x
EV / EBITDA	4.41x	1.92x	4.94x	4.07x	2.92x	2.46x	1.76x	1.36x
EV / EBIT	5.37x	2.27x	14.1x	7.49x	4.47x	2.73x	1.98x	1.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.34	0.6	0.1	0.1	0.3	0.558	0.638	0.679
Rate of return	2.8%	6.98%	1.77%	1.23%	2.77%	4.4%	5.03%	5.35%
EPS ²	1.205	1.975	0.3468	0.4925	1.113	1.662	1.938	2.114
Distribution rate	28.2%	30.4%	28.8%	20.3%	27%	33.6%	32.9%	32.1%
Net sales ¹	19,485	22,868	15,709	15,183	16,302	19,028	20,161	21,356
EBITDA ¹	4,975	6,954	2,026	2,805	4,478	5,709	6,628	6,660
EBIT ¹	4,090	5,869	709.8	1,525	2,928	5,136	5,890	5,663
Net income ¹	2,552	4,402	767.2	868.1	1,864	2,874	3,398	3,811
Net Debt ¹	-5,464	-6,020	-2,726	-2,644	-5,670	-7,954	-10,320	-12,929
Reference price ²	12.16	8.59	5.65	8.12	10.82	12.68	12.68	12.68
Nbr of stocks (in thousands)	2,255,190	2,253,689	2,253,689	1,732,712	1,732,712	1,732,712	-	-
Announcement Date	21/03/22	28/03/23	26/03/24	27/03/25	25/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DONGYUE GROUP LIMITED	7.63x	0.74x	2.46x	4.4%	2.8B
ECOLAB INC.	35x	4.94x	19.89x	1.07%	76.78B
GIVAUDAN SA	29.44x	4.62x	19.74x	2.16%	39.16B
SIKA AG	22x	2.66x	13.73x	2.42%	31.51B
FUJIFILM HOLDINGS CORPORATION	15.31x	1.47x	8.93x	2.05%	26.53B
EMS-CHEMIE HOLDING AG	35.43x	8.69x	26.44x	2.59%	22.04B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.85x	2.8x	5.92x	3.69%	19.94B
DUPONT DE NEMOURS, INC.	26.12x	2.72x	11.1x	1.63%	18.27B
ALBEMARLE CORPORATION	12.2x	2.43x	5.23x	1.34%	14.24B
SYMRISE AG	22.96x	2.74x	12.59x	1.49%	13.9B
Average	21.69x	3.38x	12.60x	2.28%	26.52B
Weighted average by Cap.	26.13x	3.98x	15.57x	1.92%