Valuation Dizon Copper-Silver Mines, Inc.

Equities

Market Closed - Philippines S.E. Other stock markets 05:28:29 04/03/2026 GMT			5-day change	1st Jan Change
4.720 ^PHP	-1.67%		+0.21%	-5.60%

11-03	Dizon Copper-Silver Mines, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
27/10/25	Dizon Copper-Silver Mines, Inc. Announces Executive and Committee Changes, Effective October 27, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	548.1	650.1	397	316.3	237.3	165.3
Change	-	18.61%	-38.93%	-20.32%	-25%	-30.33%
Enterprise Value (EV) ¹	554.7	659.7	398	315.2	238.1	166
Change	-	18.94%	-39.67%	-20.81%	-24.47%	-30.29%
P/E ratio	11.8x	3,898x	386x	-36.4x	-300x	-68.3x
PBR	14.1x	16.6x	9.89x	10x	7.67x	5.82x
PEG	-	-39.1x	1x	0x	3.3x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-136x	-187x	-107x	-82.8x	-66.3x	-44.2x
EV / FCF	-33.2x	-570x	38x	55.6x	-203x	-13.4x
FCF Yield	-3.01%	-0.18%	2.63%	1.8%	-0.49%	-7.45%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.5873	0.002109	0.013	-0.11	-0.01	-0.0306
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-4.088	-3.528	-3.734	-3.805	-3.591	-3.756
Net income ¹	46.45	0.1668	1.042	-8.532	-0.6174	-2.419
Net Debt ¹	6.599	9.637	1.021	-1.138	0.8202	0.6743
Reference price ²	6.930	8.220	5.020	4.000	3.000	2.090
Nbr of stocks (in thousands)	79,087	79,087	79,087	79,087	79,087	79,087
Announcement Date	30/06/20	30/04/21	06/05/22	16/04/23	23/04/24	24/04/25

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIZON COPPER-SILVER MINES, INC.	-	-	-	-	6.32M
SOUTHERN COPPER CORPORATION	26.34x	9.61x	14.48x	2.31%	153B
FREEPORT-MCMORAN INC.	22.71x	3.08x	7.12x	1.01%	85.31B
CMOC GROUP LIMITED	23.18x	2.06x	10.65x	1.69%	66.52B
KOREA ZINC COMPANY, LTD.	44.59x	2.35x	25.54x	1.1%	24.06B
JX ADVANCED METALS CORPORATION	34.22x	4.83x	18.35x	0.7%	23.8B
JIANGXI COPPER COMPANY LIMITED	15.26x	0.36x	12.9x	2.25%	23.31B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	95.51x	-	-	0.3%	21.69B
BOLIDEN	12.37x	1.53x	6.44x	2.73%	19.44B
Average	34.27x	3.40x	13.64x	1.51%	46.33B
Weighted average by Cap.	28.92x	5.26x	12.66x	1.7%