DIDI GLOBAL INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.890 USD | -1.27% |
|
-1.02% | -1.77% |
| 08-29 | DiDi Global to Inject 670 Million Yuan Into NavInfo's Smart Driving Unit | MT |
| 08-26 | Exclusive-China's Didi in talks to sell smart auto assets to state-backed NavInfo's unit, say sources | RE |
Company Valuation: DiDi Global Inc.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 152,588 | 106,464 | 134,626 | 135,792 | - | - |
| Change | - | -30.23% | 26.45% | 0.87% | - | - |
| Enterprise Value (EV) 1 | 152,588 | 106,464 | 134,626 | 112,610 | 103,670 | 91,203 |
| Change | - | -30.23% | 26.45% | -16.35% | -7.94% | -12.03% |
| P/E ratio | -1.66x | - | - | 50.4x | 17.3x | 11.8x |
| PBR | - | - | - | 1.29x | 1.19x | 1.14x |
| PEG | - | - | - | - | 0x | 0.2x |
| Capitalization / Revenue | 0.88x | 0.75x | 0.7x | 0.66x | 0.6x | 0.54x |
| EV / Revenue | 0.88x | 0.75x | 0.7x | 0.55x | 0.45x | 0.36x |
| EV / EBITDA | -10.2x | -11.5x | - | 21.6x | 10.4x | 7.42x |
| EV / EBIT | -7.96x | -7.72x | -23.4x | 79.1x | 16.1x | 8.55x |
| EV / FCF | - | - | - | 28.1x | 11.6x | 7.32x |
| FCF Yield | - | - | - | 3.55% | 8.62% | 13.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -19.01 | - | - | 0.5565 | 1.617 | 2.38 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 173,827 | 141,736 | 192,380 | 205,364 | 227,930 | 250,803 |
| EBITDA 1 | -14,952 | -9,257 | - | 5,213 | 9,924 | 12,292 |
| EBIT 1 | -19,173 | -13,788 | -5,741 | 1,424 | 6,459 | 10,662 |
| Net income 1 | -49,343 | - | - | 947.9 | 6,744 | 9,019 |
| Net Debt 1 | - | - | - | -23,182 | -32,122 | -44,588 |
| Reference price 2 | 31.64 | 21.93 | 28.01 | 28.04 | 28.04 | 28.04 |
| Nbr of stocks (in thousands) | 4,823,241 | 4,854,038 | 4,806,501 | 4,842,203 | - | - |
| Announcement Date | 16/04/22 | 01/05/23 | 23/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -17.48x | 2.99x | 38.91x | -.--% | 15.47B | ||
| 16.12x | - | - | +0.82% | 2.52B | ||
| -70.61x | 6.33x | 60.69x | -.--% | 2.53B | ||
| 18.32x | - | - | - | 1.72B | ||
| 4.15x | - | - | +4.59% | 1.35B | ||
| 19.87x | 1.02x | 12.31x | +1.22% | 1.28B | ||
| 12.66x | - | - | +3.91% | 1.19B | ||
| 8.89x | 0.17x | 1.08x | +8.68% | 1.11B | ||
| Average | -1.01x | 2.63x | 28.25x | +2.74% | 3.4B | |
| Weighted average by Cap. | -11.80x | 3.13x | 37.87x | +0.95% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- DIDIY Stock
- Valuation DiDi Global Inc.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition