Market Closed -
OTC Markets
21:00:00 11/09/2024 BST
|
5-day change
|
1st Jan Change
|
3.900 USD
|
0.00%
|
|
+2.63%
|
-1.27%
|
cba43669ccd7a710c7fd46d8c34760d.fh6ALyR18-F6HHJ1VGjDjSfYu8bwMW3OPkqPKchXhx4.OHP2dRANlqVLbjMcAiOlvky62veeYAW8Wnzmffgk1kgTWskfYiyCuxwsEQFiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| |
155B
|
142B
|
174B
|
141B
|
192B
|
---|
| |
155B
|
142B
|
174B
|
141B
|
192B
|
---|
| |
144B
|
131B
|
164B
|
122B
|
170B
|
---|
| |
11.04B
|
11.22B
|
9.44B
|
18.47B
|
22.03B
|
---|
| |
13.71B
|
18.69B
|
45.68B
|
26.76B
|
18.84B
|
---|
| |
5.35B
|
6.32B
|
9.41B
|
9.54B
|
8.92B
|
---|
| |
19.06B
|
25B
|
55.09B
|
36.3B
|
27.77B
|
---|
| |
-8.01B
|
-13.79B
|
-45.65B
|
-17.82B
|
-5.74B
|
---|
| |
-70.32M
|
-136M
|
-278M
|
-197M
|
-116M
|
---|
| |
1.36B
|
4.06B
|
819M
|
1.31B
|
5.79B
|
---|
| |
1.29B
|
3.93B
|
541M
|
1.11B
|
5.68B
|
---|
| |
-979M
|
-1.06B
|
-476M
|
35.85M
|
537M
|
---|
| |
-223M
|
1.16B
|
70.26M
|
-1.39B
|
271M
|
---|
| |
-229M
|
-125M
|
-695M
|
73.44M
|
8.56M
|
---|
| |
-8.15B
|
-9.89B
|
-46.21B
|
-17.99B
|
753M
|
---|
| |
-
|
-
|
-2.79B
|
-
|
-
|
---|
| |
-1.93B
|
-1.02B
|
-167M
|
-5.79B
|
-128M
|
---|
| |
-10.08B
|
-10.91B
|
-49.17B
|
-23.78B
|
625M
|
---|
| |
-348M
|
-303M
|
166M
|
3.92M
|
89.75M
|
---|
| |
-9.73B
|
-10.61B
|
-49.33B
|
-23.78B
|
535M
|
---|
| |
-9.73B
|
-10.61B
|
-49.33B
|
-23.78B
|
535M
|
---|
| |
4.58M
|
93.04M
|
-9.09M
|
-810K
|
-41.55M
|
---|
| |
-9.73B
|
-10.51B
|
-49.34B
|
-23.78B
|
494M
|
---|
| |
-
|
166M
|
688M
|
899M
|
996M
|
---|
| |
-9.73B
|
-10.68B
|
-50.03B
|
-24.68B
|
-502M
|
---|
| |
-9.73B
|
-10.68B
|
-50.03B
|
-24.68B
|
-502M
|
---|
Per Share Items
| | | | | | |
---|
| |
-24.16
|
-25.03
|
-19.01
|
-5.1
|
-0.1
|
---|
| |
-24.16
|
-25.03
|
-19.01
|
-5.1
|
-0.1
|
---|
| |
403M |
427M |
2.63B |
4.84B |
4.9B |
---|
| |
-24.16
|
-25.03
|
-19.01
|
-5.1
|
-0.1
|
---|
| |
-24.16
|
-25.03
|
-19.01
|
-5.1
|
-0.1
|
---|
| |
403M |
427M |
2.63B |
4.84B |
4.9B |
---|
| |
-12.64
|
-14.26
|
-10.98
|
-2.32
|
0.09
|
---|
| |
-12.64
|
-14.26
|
-10.98
|
-2.32
|
0.09
|
---|
| |
0.25 |
0.25 |
0.25 |
0.25 |
0.25 |
---|
Supplemental Items
| | | | | | |
---|
| |
-4B
|
-8.52B
|
-39.61B
|
-12.68B
|
-1.49B
|
---|
| |
-5.9B
|
-11.79B
|
-43.83B
|
-16.19B
|
-4.74B
|
---|
| |
-8.01B
|
-13.79B
|
-45.65B
|
-17.82B
|
-5.74B
|
---|
| |
-3.25B
|
-7.63B
|
-38.29B
|
-11.39B
|
-348M
|
---|
| |
155B
|
142B
|
174B
|
141B
|
192B
|
---|
| |
3.45 |
2.78 |
-0.34 |
-0.02 |
14.36 |
---|
| |
145M
|
171M
|
558M
|
170M
|
235M
|
---|
| |
-493M
|
-474M
|
-391M
|
-166M
|
-146M
|
---|
| |
-5.09B
|
-6.09B
|
-28.89B
|
-11.24B
|
429M
|
---|
Supplemental Operating Expense Items
| | | | | | |
---|
| |
2.54B
|
5.09B
|
5.4B
|
3.3B
|
4.28B
|
---|
| |
7.49B
|
11.14B
|
16.96B
|
9.76B
|
10.43B
|
---|
| |
6.21B
|
7.55B
|
28.72B
|
17B
|
8.41B
|
---|
| |
5.35B
|
6.32B
|
9.41B
|
9.54B
|
8.92B
|
---|
| |
753M
|
891M
|
1.32B
|
1.3B
|
1.14B
|
---|
| |
188M
|
163M
|
310M
|
255M
|
132M
|
---|
| |
566M
|
727M
|
1B
|
1.04B
|
1.01B
|
---|
| |
85M
|
80M
|
194M
|
144M
|
110M
|
---|
| |
678M
|
778M
|
2.26B
|
1.18B
|
908M
|
---|
| |
196M
|
210M
|
326M
|
265M
|
160M
|
---|
| |
2.18B
|
2.34B
|
21.88B
|
1.83B
|
1.4B
|
---|
| |
16K
|
292K
|
-
|
-
|
-
|
---|
| |
3.14B
|
3.41B
|
24.65B
|
3.42B
|
2.58B
|
---|
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | |
---|
| |
12.79B
|
19.37B
|
43.43B
|
20.86B
|
27.31B
|
---|
| |
41.36B
|
37.4B
|
13.34B
|
17.55B
|
20.31B
|
---|
| |
54.15B
|
56.77B
|
56.77B
|
38.4B
|
47.61B
|
---|
| |
2.83B
|
2.63B
|
2.99B
|
2.33B
|
3.53B
|
---|
| |
551M
|
355M
|
13.29M
|
74.13M
|
-
|
---|
| |
1.51B
|
2.88B
|
4.64B
|
5.34B
|
8.68B
|
---|
| |
4.9B
|
5.87B
|
7.65B
|
7.75B
|
12.21B
|
---|
| |
201M
|
262M
|
198M
|
135M
|
-
|
---|
| |
455M
|
464M
|
611M
|
593M
|
398M
|
---|
| |
858M
|
2.24B
|
444M
|
804M
|
1.14B
|
---|
| |
2.19B
|
3.08B
|
3.09B
|
3.37B
|
4.11B
|
---|
| |
62.75B
|
68.68B
|
68.77B
|
51.05B
|
65.48B
|
---|
| |
11.1B
|
17.69B
|
18.25B
|
17.42B
|
15.3B
|
---|
| |
-2.77B
|
-5.94B
|
-8.96B
|
-10.31B
|
-9.85B
|
---|
| |
8.34B
|
11.75B
|
9.29B
|
7.11B
|
5.45B
|
---|
| |
14.52B
|
11.14B
|
23.25B
|
22.74B
|
23.58B
|
---|
| |
50.16B
|
49.12B
|
46.38B
|
46.38B
|
46.38B
|
---|
| |
7.43B
|
5.3B
|
3.29B
|
1.72B
|
676M
|
---|
| |
244M
|
94.51M
|
41.58M
|
14.26M
|
-
|
---|
| |
88.06M
|
191M
|
224M
|
289M
|
279M
|
---|
| |
1.19B
|
988M
|
1.77B
|
1.9B
|
1.99B
|
---|
| |
145B
|
147B
|
153B
|
131B
|
144B
|
---|
Liabilities
| | | | | | |
---|
| |
1.16B
|
2.68B
|
1.16B
|
249M
|
60.62M
|
---|
| |
6.7B
|
10.3B
|
7.71B
|
6.26B
|
8.97B
|
---|
| |
631M
|
5.83B
|
6.84B
|
4.94B
|
7.68B
|
---|
| |
429M
|
679M
|
517M
|
523M
|
406M
|
---|
| |
1.08B
|
496M
|
1.65B
|
1.13B
|
1.66B
|
---|
| |
720M
|
915M
|
546M
|
565M
|
897M
|
---|
| |
3.83B
|
5.46B
|
6.01B
|
6.58B
|
8.87B
|
---|
| |
14.55B
|
26.36B
|
24.42B
|
20.25B
|
28.54B
|
---|
| |
766M
|
1.45B
|
1.68B
|
150M
|
1.04B
|
---|
| |
937M
|
1.17B
|
655M
|
735M
|
563M
|
---|
| |
1.21B
|
844M
|
486M
|
360M
|
165M
|
---|
| |
99.69M
|
288M
|
307M
|
296M
|
464M
|
---|
| |
17.56B
|
30.12B
|
27.55B
|
21.79B
|
30.78B
|
---|
| |
190B
|
190B
|
-
|
-
|
-
|
---|
| |
190B
|
190B
|
-
|
-
|
-
|
---|
| |
13K
|
16K
|
156K
|
159K
|
159K
|
---|
| |
8.94B
|
12.18B
|
251B
|
254B
|
255B
|
---|
| |
-75.74B
|
-86.39B
|
-136B
|
-160B
|
-159B
|
---|
| |
-
|
-2K
|
-3K
|
-4K
|
-3K
|
---|
| |
3.92B
|
-2B
|
-3.6B
|
973M
|
1.62B
|
---|
| |
-62.87B
|
-76.22B
|
112B
|
95.28B
|
97.79B
|
---|
| |
177M
|
3.53B
|
13.4B
|
14.15B
|
15.25B
|
---|
| |
127B
|
117B
|
125B
|
109B
|
113B
|
---|
| |
145B
|
147B
|
153B
|
131B
|
144B
|
---|
Supplemental Items
| | | | | | |
---|
| |
403M |
434M |
4.85B |
4.84B |
4.84B |
---|
| |
403M |
434M |
4.77B |
4.79B |
4.86B |
---|
| |
-156.1
|
-175.57
|
23.51
|
19.9
|
20.12
|
---|
| |
-120B
|
-131B
|
62.38B
|
47.17B
|
50.74B
|
---|
| |
-299.09
|
-300.93
|
13.09
|
9.85
|
10.44
|
---|
| |
2.76B
|
9.13B
|
9.69B
|
6.35B
|
9.7B
|
---|
| |
-51.39B
|
-47.64B
|
-47.08B
|
-32.06B
|
-37.92B
|
---|
| |
6.03B
|
7.13B
|
10.52B
|
10.37B
|
9.15B
|
---|
| |
177M
|
3.53B
|
13.4B
|
14.15B
|
15.25B
|
---|
| |
2.56B
|
2.75B
|
4.03B
|
4.15B
|
5.06B
|
---|
| |
- |
3 |
3 |
3 |
3 |
---|
| |
9.17B
|
15.85B
|
19.04B
|
17.13B
|
14.48B
|
---|
| |
- |
15.91K |
24.4K |
20.87K |
19.33K |
---|
| |
437M
|
556M
|
651M
|
693M
|
724M
|
---|
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| |
-9.73B
|
-10.51B
|
-49.34B
|
-23.78B
|
494M
|
---|
| |
1.9B
|
3.28B
|
4.22B
|
3.51B
|
3.25B
|
---|
| |
2.11B
|
1.99B
|
1.82B
|
1.63B
|
1B
|
---|
| |
4.01B
|
5.27B
|
6.05B
|
5.14B
|
4.25B
|
---|
| |
43.25M
|
81.78M
|
290M
|
-280M
|
-274M
|
---|
| |
1.94B
|
-1.79B
|
-
|
18.54M
|
128M
|
---|
| |
125M
|
896M
|
5.09B
|
26.8M
|
153M
|
---|
| |
679M
|
685M
|
1.26B
|
-
|
2.09B
|
---|
| |
979M
|
1.06B
|
476M
|
-35.85M
|
-537M
|
---|
| |
3.14B
|
3.41B
|
24.65B
|
3.42B
|
2.58B
|
---|
| |
-
|
-
|
-
|
1.06B
|
-
|
---|
| |
-320M
|
-1.57B
|
-120M
|
6.85B
|
-4.42B
|
---|
| |
-1.18B
|
-477M
|
-713M
|
-239M
|
-1.4B
|
---|
| |
250M
|
1.23B
|
-1.08B
|
-1.16B
|
1.86B
|
---|
| |
261M
|
196M
|
-366M
|
19.06M
|
-194M
|
---|
| |
1.25B
|
2.67B
|
391M
|
-595M
|
2.91B
|
---|
| |
1.44B
|
1.14B
|
-13.41B
|
-9.55B
|
7.64B
|
---|
| |
-2.25B
|
-5.8B
|
-6.62B
|
-2.55B
|
-2.34B
|
---|
| |
4.47M
|
8.95M
|
187M
|
698M
|
851M
|
---|
| |
-
|
-
|
-
|
-
|
-
|
---|
| |
-
|
-
|
-593M
|
-
|
-377M
|
---|
| |
-4.13B
|
5.59B
|
4.78B
|
-9.84B
|
2.31B
|
---|
| |
230M
|
-1.57B
|
-2.33B
|
-1.11B
|
-4.79B
|
---|
| |
-
|
-177M
|
5.72B
|
1.78B
|
-134M
|
---|
| |
-6.15B
|
-1.95B
|
1.14B
|
-11.03B
|
-4.48B
|
---|
| |
644M
|
5.32B
|
-
|
-
|
-
|
---|
| |
847M
|
1.69B
|
7.87B
|
3.82B
|
10.24B
|
---|
| |
1.49B
|
7.01B
|
7.87B
|
3.82B
|
10.24B
|
---|
| |
-2B
|
-732M
|
-
|
-
|
-
|
---|
| |
-53.14M
|
-245M
|
-7.24B
|
-7.03B
|
-6.73B
|
---|
| |
-2.05B
|
-977M
|
-7.24B
|
-7.03B
|
-6.73B
|
---|
| |
-
|
-
|
28.03B
|
151M
|
22.48M
|
---|
| |
-
|
-
|
-
|
-271M
|
-166M
|
---|
| |
3.57B
|
-
|
-
|
-
|
-
|
---|
| |
-200M
|
-12.39M
|
-206M
|
-
|
-
|
---|
| |
145M
|
3.25B
|
6.73B
|
-220M
|
166M
|
---|
| |
2.95B
|
9.27B
|
35.19B
|
-3.55B
|
3.54B
|
---|
| |
511M
|
-514M
|
-572M
|
1.82B
|
94.89M
|
---|
| |
-1.24B
|
7.95B
|
22.35B
|
-22.3B
|
6.79B
|
---|
Supplemental Items
| | | | | | |
---|
| |
82.91M
|
88.15M
|
252M
|
161M
|
199M
|
---|
| |
118M
|
158M
|
331M
|
485M
|
513M
|
---|
| |
1.41B
|
-2.76B
|
-7.84B
|
-8.19B
|
1.28B
|
---|
| |
1.45B
|
-2.67B
|
-7.66B
|
-8.07B
|
1.35B
|
---|
| |
-1.56B
|
-3.06B
|
3.21B
|
2.94B
|
-459M
|
---|
| |
-563M
|
6.03B
|
636M
|
-3.2B
|
3.52B
|
---|
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | |
---|
| |
-3.48 |
-5.9 |
-19.01 |
-7.84 |
-2.61 |
---|
| |
-3.85 |
-6.73 |
-21.83 |
-8.88 |
-3.01 |
---|
| |
-7.6 |
-8.68 |
-40.67 |
-20.25 |
0.48 |
---|
| |
16.16 |
15.36 |
-279.28 |
-23.81 |
-0.52 |
---|
Margin Analysis
| | | | | | |
---|
| |
7.13 |
7.91 |
5.43 |
13.12 |
11.45 |
---|
| |
8.86 |
13.18 |
26.28 |
19.01 |
9.8 |
---|
| |
-2.59 |
-6.01 |
-22.79 |
-9.01 |
-0.78 |
---|
| |
-3.81 |
-8.32 |
-25.21 |
-11.5 |
-2.46 |
---|
| |
-5.18 |
-9.73 |
-26.26 |
-12.66 |
-2.98 |
---|
| |
-6.29 |
-7.48 |
-28.38 |
-16.89 |
0.28 |
---|
| |
-6.28 |
-7.42 |
-28.39 |
-16.89 |
0.26 |
---|
| |
-6.28 |
-7.54 |
-28.78 |
-17.53 |
-0.26 |
---|
| |
-3.29 |
-4.29 |
-16.62 |
-7.99 |
0.22 |
---|
| |
0.91 |
-1.95 |
-4.51 |
-5.82 |
0.67 |
---|
| |
0.94 |
-1.89 |
-4.41 |
-5.73 |
0.7 |
---|
Asset Turnover
| | | | | | |
---|
| |
1.08 |
0.97 |
1.16 |
0.99 |
1.4 |
---|
| |
21.93 |
14.11 |
16.57 |
17.17 |
30.63 |
---|
| |
66.37 |
51.86 |
61.83 |
52.88 |
65.82 |
---|
| |
810.18 |
564.07 |
715.5 |
733.69 |
- |
---|
Short Term Liquidity
| | | | | | |
---|
| |
4.31 |
2.61 |
2.82 |
2.52 |
2.29 |
---|
| |
3.96 |
2.27 |
2.45 |
2.02 |
1.79 |
---|
| |
0.1 |
0.04 |
-0.55 |
-0.47 |
0.27 |
---|
| |
5.5 |
7.06 |
5.9 |
6.9 |
5.55 |
---|
| |
0.45 |
0.65 |
0.51 |
0.5 |
- |
---|
| |
2.29 |
5.38 |
4.27 |
2.1 |
0.33 |
---|
| |
3.66 |
2.32 |
2.15 |
5.3 |
- |
---|
Long Term Solvency
| | | | | | |
---|
| |
2.17 |
7.79 |
7.73 |
5.8 |
8.58 |
---|
| |
2.13 |
7.23 |
7.17 |
5.48 |
7.9 |
---|
| |
1.34 |
2.24 |
1.86 |
0.81 |
1.42 |
---|
| |
1.31 |
2.08 |
1.73 |
0.76 |
1.31 |
---|
| |
12.14 |
20.45 |
18.01 |
16.61 |
21.4 |
---|
| |
-113.96 |
-101.12 |
-164.46 |
-90.33 |
-49.67 |
---|
| |
-46.19 |
-55.95 |
-137.94 |
-57.69 |
-3.01 |
---|
| |
-78.23 |
-98.48 |
-161.79 |
-70.64 |
-23.26 |
---|
| |
-0.85 |
-1.2 |
-0.25 |
-0.56 |
-27.82 |
---|
| |
15.82 |
6.25 |
1.23 |
2.82 |
108.82 |
---|
| |
-0.5 |
-0.68 |
-0.22 |
-0.46 |
-3.61 |
---|
| |
9.34 |
3.55 |
1.05 |
2.3 |
14.1 |
---|
Growth Over Prior Year
| | | | | | |
---|
| |
14.41 |
-8.43 |
22.64 |
-19 |
36.64 |
---|
| |
192.11 |
1.57 |
-15.85 |
95.71 |
19.24 |
---|
| |
-58.57 |
112.88 |
364.94 |
-67.98 |
-88.23 |
---|
|
---|
|