Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Upholstery Stores

          

DFS

848M 906M 858M 786M 805M

Total Assets

903M 948M 943M - -

CAPEX

-51.6M -72M -42.7M - -

Gross Profit

485M 453M 434M 410M 422M

EBITDA

240M 243M 205M 186M 187M

D&A

66.4M 66M 70.1M 67.5M 61.3M

Sofology

215M 243M 230M 201M 226M

Total Assets

174M 168M 146M - -

CAPEX

-17.9M -14.8M -11.4M - -

Gross Profit

113M 121M 124M 110M 128M

EBITDA

57.2M 55.4M 59.1M 51.3M 65.6M

D&A

17.8M 17.3M 17.6M 18M 18.3M

Retail

- - - - -

EBITDA

- - - - -

Upholstery

          

Other Segments

5.1M 188M 216M 198M 196M

Total Assets

- 30M 26.4M - -

CAPEX

- -12.5M -6M - -

Gross Profit

3.8M 129M 154M 142M 147M

EBITDA

3.3M -8.4M 24.7M 28M 37.2M

D&A

1.1M 4.9M 6.4M 6.3M 5.9M

Unallocated Value Added and Other Sales Taxes

- - - - -

Unallocated Costs of Interest-Free Credit subsidy

- - - - -

Corporate

- - - - -

Eliminations

- -188M -216M -198M -196M

Total Assets

-4.5M -62.3M -75M - -

Gross Profit

- -97.5M -119M -112M -114M

EBITDA

- -22.8M -30.7M -30.6M -29.8M

Total Assets

200K 17.6M 700K - -

Total Assets

24.7M 10.8M 15.5M - -

EBITDA

-75.2M -62M -70.2M -65.9M -71.3M

EBITDA

-2.9M -29.6M -30.2M -27M -31.2M

Total Assets

6.9M 7.8M 2.7M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

1.04B 1.13B 1.07B 967M 1.01B

Republic of Ireland

23.1M 20.5M 21.2M 19.7M 18.1M