Cash flow Devon Energy Corporation

Equities

DVN

US25179M1036

Oil & Gas Exploration and Production

Market Closed - Nyse Other stock markets 21:00:02 10/07/2025 BST			5-day change	1st Jan Change
33.95 ^USD	-1.85%		+1.62%	+3.73%

07-10	Sector Update: Energy Stocks Rise Late Afternoon	MT
07-10	Devon Energy's Q2 Earnings Pressured by Tax Impact of Pipeline Stake Sale, RBC Says	MT

b6c.4piPznJ3hegZIfyDdxIVxzYczpm2jwqhgJ1bjgKyFlQ.qvLVqQsz5JthE7fqTl9kiFV1m-nY_j_42fkL9kDQLhGR0-OKFzPWvEsMjw

Published financial data: DEVON ENERGY CORPORATION

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Revenues	4.5B	13.12B	18.87B	14.43B	15.17B
Total Revenues	4.5B	13.12B	18.87B	14.43B	15.17B
Cost of Goods Sold, Total	2.95B	5.7B	7.54B	6.54B	7.16B
Gross Profit	1.56B	7.41B	11.33B	7.89B	8.02B
Selling General & Admin Expenses, Total	338M	391M	395M	408M	500M
Exploration / Drilling Costs, Total	15M	10M	17M	20M	28M
Depreciation & Amortization - (IS)	1.3B	2.16B	2.22B	2.55B	3.26B
Impairment of Oil, Gas & Mineral Properties - (IS)	-	4M	12M	-	-
Other Operating Expenses	-169M	1.53B	662M	5M	137M
Other Operating Expenses, Total	1.48B	4.1B	3.31B	2.99B	3.92B
Operating Income	73M	3.32B	8.02B	4.9B	4.1B
Interest Expense, Total	-259M	-388M	-370M	-369M	-401M
Interest And Investment Income	12M	2M	38M	55M	62M
Net Interest Expenses	-247M	-386M	-332M	-314M	-339M
Currency Exchange Gains (Loss)	-	-	-	-	-
Other Non Operating Income (Expenses)	-23M	27M	23M	6M	-24M
EBT, Excl. Unusual Items	-197M	2.96B	7.71B	4.59B	3.73B
Restructuring Charges	-49M	-258M	-	-	-9M
Impairment of Goodwill	-	-	-	-	-
Gain (Loss) On Sale Of Assets	1M	168M	44M	30M	-11M
Asset Writedown	-2.84B	-	-	-	-
Other Unusual Items	-	30M	20M	-	-
EBT, Incl. Unusual Items	-3.09B	2.9B	7.78B	4.62B	3.71B
Income Tax Expense	-547M	65M	1.74B	841M	770M
Earnings From Continuing Operations	-2.54B	2.83B	6.04B	3.78B	2.94B
Earnings Of Discontinued Operations	-128M	-	-	-	-
Net Income to Company	-2.67B	2.83B	6.04B	3.78B	2.94B
Minority Interest	-9M	-20M	-22M	-35M	-51M
Net Income - (IS)	-2.68B	2.81B	6.02B	3.75B	2.89B
Preferred Dividend and Other Adjustments	4M	30M	57M	-	-
Net Income to Common Incl Extra Items	-2.68B	2.78B	5.96B	3.75B	2.89B
Net Income to Common Excl. Extra Items	-2.56B	2.78B	5.96B	3.75B	2.89B
Per Share Items
Net EPS - Basic	-7.12	4.2	9.15	5.86	4.57
Basic EPS - Continuing Operations	-6.78	4.2	9.15	5.86	4.57
Basic Weighted Average Shares Outstanding	377M	663M	651M	639M	632M
Net EPS - Diluted	-7.12	4.19	9.12	5.84	4.56
Diluted EPS - Continuing Operations	-6.78	4.19	9.12	5.84	4.56
Diluted Weighted Average Shares Outstanding	377M	665M	653M	642M	634M
Normalized Basic EPS	-0.35	2.76	7.37	4.44	3.61
Normalized Diluted EPS	-0.35	2.75	7.35	4.42	3.6
Dividend Per Share	0.42	1.97	5.17	2.87	1.45
Payout Ratio	-5.97	46.75	56.18	49.59	32.41
Supplemental Items
EBITDA	1.39B	5.51B	10.28B	7.48B	7.39B
EBITA	93M	3.34B	8.04B	4.93B	4.13B
EBIT	73M	3.32B	8.02B	4.9B	4.1B
EBITDAR	-	-	-	-	7.65B
Total Revenues (As Reported)	4.83B	12.21B	19.17B	15.26B	15.94B
Effective Tax Rate - (Ratio)	17.7	2.24	22.35	18.19	20.74
Current Domestic Taxes	-219M	19M	566M	468M	459M
Current Foreign Taxes	-	-3M	-7M	-3M	-
Total Current Taxes	-219M	16M	559M	465M	459M
Deferred Domestic Taxes	-328M	40M	1.17B	376M	311M
Deferred Foreign Taxes	-	9M	7M	-	-
Total Deferred Taxes	-328M	49M	1.18B	376M	311M
Normalized Net Income	-132M	1.83B	4.8B	2.84B	2.28B
Interest Capitalized	-	-	-	-	-
Interest on Long-Term Debt	282M	388M	370M	369M	19M
Non-Cash Pension Expense	-8M	-12M	-6M	13M	11M
Supplemental Operating Expense Items
General and Administrative Expenses	338M	391M	395M	408M	500M
Exploration/Drilling Costs	14M	9M	16M	19M	27M
Net Rental Expense, Total	-	-	-	-	262M
Imputed Operating Lease Interest Expense	-	-	-	-	107M
Imputed Operating Lease Depreciation	-	-	-	-	155M
Stock-Based Comp., COGS (Total)	-	-	-	-	-
Stock-Based Compensation - Exploration Costs / Drilling Costs, Total	1M	1M	1M	1M	1M
Stock-Based Comp., G&A Exp. (Total)	76M	77M	87M	92M	98M
Stock-Based Comp., Other (Total)	11M	21M	-	-	-
Total Stock-Based Compensation	88M	99M	88M	93M	99M

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	2.05B	2.1B	1.31B	853M	811M
Trading Asset Securities, Total	-	-	-	-	-
Total Cash And Short Term Investments	2.05B	2.1B	1.31B	853M	811M
Accounts Receivable, Total	576M	1.5B	1.73B	1.55B	1.93B
Other Receivables	199M	121M	33M	22M	42M
Total Receivables	775M	1.63B	1.77B	1.57B	1.97B
Inventory	-	-	201M	249M	294M
Restricted Cash	190M	172M	140M	22M	35M
Other Current Assets, Total	248M	352M	469M	460M	315M
Total Current Assets	3.26B	4.25B	3.89B	3.16B	3.43B
Gross Property Plant And Equipment	29.94B	41.51B	46.79B	50.49B	59.44B
Accumulated Depreciation	-24.32B	-26.26B	-28.46B	-30.9B	-34.12B
Net Property Plant And Equipment	5.62B	15.24B	18.33B	19.6B	25.31B
Long-term Investments	-	402M	440M	666M	727M
Goodwill	753M	753M	753M	753M	753M
Other Intangibles, Total	-	-	-	-	-
Deferred Tax Assets Long-Term	-	7M	-	-	-
Other Long-Term Assets, Total	283M	371M	307M	319M	268M
Total Assets	9.91B	21.02B	23.72B	24.49B	30.49B
Liabilities
Accounts Payable, Total	242M	500M	859M	760M	806M
Accrued Expenses, Total	16M	16M	15M	14M	84M
Short-term Borrowings	-	-	-	-	-
Current Portion of Long-Term Debt	-	-	251M	483M	485M
Current Portion of Leases	9M	26M	21M	33M	53M
Current Income Taxes Payable	-	-	-	-	-
Other Current Liabilities	1.17B	2.54B	1.96B	1.66B	1.88B
Total Current Liabilities	1.44B	3.09B	3.1B	2.95B	3.31B
Long-Term Debt	4.3B	6.48B	6.19B	5.67B	8.4B
Long-Term Leases	246M	252M	257M	295M	320M
Pension & Other Post Retirement Benefits	243M	433M	163M	172M	166M
Deferred Tax Liability Non Current	-	287M	1.46B	1.84B	2.15B
Other Non Current Liabilities	666M	1.08B	1.25B	1.35B	1.44B
Total Liabilities	6.89B	11.63B	12.42B	12.27B	15.78B
Common Stock, Total	38M	66M	65M	64M	65M
Additional Paid In Capital	2.77B	7.64B	6.92B	5.94B	6.39B
Retained Earnings	208M	1.69B	4.3B	6.2B	8.17B
Treasury Stock	-	-	-	-13M	-
Comprehensive Income and Other	-127M	-132M	-116M	-124M	-122M
Total Common Equity	2.88B	9.26B	11.17B	12.06B	14.5B
Minority Interest	134M	137M	129M	156M	208M
Total Equity	3.02B	9.4B	11.3B	12.22B	14.7B
Total Liabilities And Equity	9.91B	21.02B	23.72B	24.49B	30.49B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	673M	664M	654M	635M	649M
ECS Total Common Shares Outstanding	382M	663M	653M	636M	651M
Book Value / Share	7.55	13.97	17.1	18.97	22.27
Tangible Book Value	2.13B	8.51B	10.41B	11.31B	13.74B
Tangible Book Value Per Share	5.58	12.83	15.95	17.79	21.11
Total Debt	4.55B	6.76B	6.72B	6.48B	9.26B
Net Debt	2.51B	4.66B	5.4B	5.63B	8.44B
Debt Equivalent of Unfunded Proj. Benefit Obligation	236M	209M	171M	179M	173M
Debt Equivalent Oper. Leases	-	-	-	-	2.1B
Minority Interest, Total (Incl. Fin. Div)	134M	137M	129M	156M	208M
Equity Method Investments, Total	-	368M	339M	527M	489M
Account Code - Inventory Valuation	3	-	-	6	6
Full Time Employees	1.4K	1.6K	1.8K	1.9K	2.3K
Accumulated Allowance for Doubtful Accounts (Supple)	11M	7M	9M	7M	6M

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	-2.68B	2.81B	6.02B	3.75B	2.89B
Depreciation & Amortization - CF	1.3B	2.16B	2.22B	2.55B	3.26B
Amortization of Goodwill and Intangible Assets - (CF)	20M	28M	25M	29M	39M
Impairment of Oil, Gas & Mineral Properties - (CF)	-	4M	12M	-	-
Depreciation & Amortization, Total	1.32B	2.19B	2.26B	2.58B	3.29B
(Gain) Loss From Sale Of Asset	-1M	-168M	-44M	-30M	11M
Asset Writedown & Restructuring Costs	2.84B	-	-	5M	5M
Stock-Based Compensation (CF)	88M	99M	88M	93M	99M
Net Cash From Discontinued Operations	-110M	-	-	-	-
Other Operating Activities, Total	-13M	81M	437M	290M	517M
Change In Accounts Receivable	231M	-526M	-142M	191M	-170M
Change In Accounts Payable	-38M	539M	152M	-335M	-32M
Change In Income Taxes	-	91M	-	-	-
Change in Other Net Operating Assets	-288M	-220M	-236M	0	-15M
Cash from Operations	1.35B	4.9B	8.53B	6.54B	6.6B
Capital Expenditure	-1.16B	-2.01B	-5.12B	-3.95B	-7.45B
Sale of Property, Plant, and Equipment	34M	79M	39M	26M	24M
Cash Acquisitions	-	344M	-	-	147M
Investment in Marketable and Equity Securities, Total	-	10M	-76M	-53M	-118M
Other Investing Activities, Total	481M	-	39M	32M	68M
Cash from Investing	-646M	-1.57B	-5.12B	-3.94B	-7.33B
Long-Term Debt Issued, Total	-	-	-	-	3.22B
Total Debt Issued	-	-	-	-	3.22B
Short Term Debt Repaid, Total	-	-	-	-	-
Long-Term Debt Repaid, Total	-	-1.3B	-	-242M	-472M
Total Debt Repaid	-	-1.3B	-	-242M	-472M
Issuance of Common Stock	-	-	-	-	-
Repurchase of Common Stock	-56M	-634M	-804M	-1.08B	-1.1B
Common Dividends Paid	-160M	-1.32B	-3.38B	-1.86B	-937M
Common & Preferred Stock Dividends Paid	-160M	-1.32B	-3.38B	-1.86B	-937M
Special Dividend Paid	-97M	-	-	-	-
Other Financing Activities, Total	7M	-41M	-30M	-8M	1M
Cash from Financing	-306M	-3.29B	-4.21B	-3.18B	706M
Foreign Exchange Rate Adjustments	-9M	1M	-11M	3M	-3M
Net Change in Cash	393M	34M	-817M	-579M	-29M
Supplemental Items
Cash Interest Paid	259M	404M	370M	378M	366M
Cash Income Tax Paid (Refund)	171M	-116M	438M	400M	480M
Levered Free Cash Flow	826M	2.81B	1.35B	1.43B	-1.73B
Unlevered Free Cash Flow	988M	3.05B	1.58B	1.67B	-1.47B
Change In Net Working Capital	-695M	-693M	655M	127M	-26M
Net Debt Issued / Repaid	-	-1.3B	-	-242M	2.75B

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	0.39	13.4	22.4	12.71	9.31
Return on Total Capital	0.51	17.47	29.34	16.69	12
Return On Equity %	-56.9	45.63	58.34	32.17	21.86
Return on Common Equity	-58.85	45.82	58.33	32.26	21.77
Margin Analysis
Gross Profit Margin %	34.58	56.52	60.03	54.68	52.83
SG&A Margin	7.51	2.98	2.09	2.83	3.3
EBITDA Margin %	30.93	41.98	54.47	51.87	48.7
EBITA Margin %	2.07	25.5	42.63	34.17	27.25
EBIT Margin %	1.62	25.29	42.49	33.97	26.99
Income From Continuing Operations Margin %	-56.47	21.6	31.99	26.21	19.39
Net Income Margin %	-59.52	21.45	31.87	25.97	19.06
Net Avail. For Common Margin %	-56.76	21.22	31.57	25.97	19.06
Normalized Net Income Margin	-2.93	13.94	25.42	19.65	15.04
Levered Free Cash Flow Margin	18.34	21.39	7.15	9.94	-11.37
Unlevered Free Cash Flow Margin	21.93	23.24	8.37	11.54	-9.72
Asset Turnover
Asset Turnover	0.38	0.85	0.84	0.6	0.55
Fixed Assets Turnover	0.62	1.26	1.12	0.76	0.68
Receivables Turnover (Average Receivables)	6.46	12.61	11.65	8.78	8.72
Inventory Turnover (Average Inventory)	-	-	47.9	29.06	26.36
Short Term Liquidity
Current Ratio	2.26	1.38	1.25	1.07	1.04
Quick Ratio	1.96	1.21	0.99	0.82	0.84
Operating Cash Flow to Current Liabilities	0.94	1.59	2.75	2.22	1.99
Days Sales Outstanding (Average Receivables)	56.69	28.95	31.32	41.55	41.99
Days Outstanding Inventory (Average Inventory)	-	-	7.62	12.56	13.89
Average Days Payable Outstanding	41.62	23.74	32.5	44.86	39.8
Cash Conversion Cycle (Average Days)	-	-	6.44	9.26	16.08
Long Term Solvency
Total Debt/Equity	150.81	71.92	59.47	53.07	62.95
Total Debt / Total Capital	60.13	41.83	37.29	34.67	38.63
LT Debt/Equity	150.51	71.65	57.06	48.84	59.29
Long-Term Debt / Total Capital	60.01	41.67	35.78	31.91	36.39
Total Liabilities / Total Assets	69.54	55.3	52.38	50.11	51.77
EBIT / Interest Expense	0.28	8.55	21.68	13.28	10.21
EBITDA / Interest Expense	5.39	14.19	27.78	20.28	19.08
(EBITDA - Capex) / Interest Expense	0.9	9.02	13.93	9.59	0.49
Total Debt / EBITDA	3.26	1.23	0.65	0.87	1.21
Net Debt / EBITDA	1.8	0.85	0.53	0.75	1.1
Total Debt / (EBITDA - Capex)	19.46	1.93	1.3	1.83	46.75
Net Debt / (EBITDA - Capex)	10.71	1.33	1.05	1.59	42.65
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-29.89	191.29	43.88	-23.56	5.16
Gross Profit, 1 Yr. Growth %	-42.03	376.17	52.81	-30.37	1.61
EBITDA, 1 Yr. Growth %	-18.68	295.33	86.67	-27.11	-1.27
EBITA, 1 Yr. Growth %	-53.03	3.5K	140.51	-38.72	-16.15
EBIT, 1 Yr. Growth %	-58.76	4.44K	141.78	-38.89	-16.45
Earnings From Cont. Operations, 1 Yr. Growth %	3.12K	-211.4	113.1	-37.35	-22.21
Net Income, 1 Yr. Growth %	654.93	-204.96	113.83	-37.71	-22.84
Normalized Net Income, 1 Yr. Growth %	177.43	-1.48K	162.33	-40.89	-19.54
Diluted EPS Before Extra, 1 Yr. Growth %	3.13K	-161.8	117.66	-35.96	-21.92
Accounts Receivable, 1 Yr. Growth %	-29.67	161.28	15.22	-10.55	24.44
Inventory, 1 Yr. Growth %	-	-	76.32	23.88	18.07
Net Property, Plant and Equip., 1 Yr. Growth %	-36.44	171.42	20.25	6.9	29.19
Total Assets, 1 Yr. Growth %	-27.74	112.12	12.82	3.24	24.5
Tangible Book Value, 1 Yr. Growth %	-57.77	299.11	22.39	8.58	21.53
Common Equity, 1 Yr. Growth %	-50.28	221.04	20.57	8.01	20.19
Cash From Operations, 1 Yr. Growth %	-34.62	261.82	74.12	-23.28	0.86
Capital Expenditures, 1 Yr. Growth %	-40.19	72.87	155.36	-22.99	88.83
Levered Free Cash Flow, 1 Yr. Growth %	-196.03	239.77	-51.91	7.27	-220.27
Unlevered Free Cash Flow, 1 Yr. Growth %	-241.62	208.63	-48.15	6.16	-188.56
Dividend Per Share, 1 Yr. Growth %	20	369.05	162.44	-44.49	-49.48
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-26.95	40.19	100.97	2.43	-12.53
Gross Profit, 2 Yr. CAGR %	-27.53	66.79	171.49	3.38	-15.59
EBITDA, 2 Yr. CAGR %	-30.06	79.3	171.66	16.62	-15.25
EBITA, 2 Yr. CAGR %	-74.37	311.02	830.08	21.4	-28.4
EBIT, 2 Yr. CAGR %	-77.08	332.9	948.16	21.55	-28.63
Earnings From Cont. Operations, 2 Yr. CAGR %	88.72	498.84	54.08	15.54	-30.19
Net Income, 2 Yr. CAGR %	-6.48	181.5	49.81	15.41	-30.67
Normalized Net Income, 2 Yr. CAGR %	-50.59	519.67	502.57	24.52	-31.13
Diluted EPS Before Extra, 2 Yr. CAGR %	154.15	346.68	15.98	18.06	-29.29
Accounts Receivable, 2 Yr. CAGR %	-15.25	35.56	73.51	1.52	5.5
Inventory, 2 Yr. CAGR %	-	-	-	47.79	20.94
Net Property, Plant and Equip., 2 Yr. CAGR %	-18.53	31.34	80.66	13.38	17.52
Total Assets, 2 Yr. CAGR %	-28.82	23.8	54.7	7.93	13.37
Tangible Book Value, 2 Yr. CAGR %	-49.72	29.82	121.01	15.28	14.88
Common Equity, 2 Yr. CAGR %	-43.96	26.35	96.74	14.11	13.93
Cash From Operations, 2 Yr. CAGR %	-29.24	53.8	151	15.58	-12.04
Capital Expenditures, 2 Yr. CAGR %	-26.87	1.69	110.1	40.24	20.59
Levered Free Cash Flow, 2 Yr. CAGR %	-0.47	80.63	27.83	-28.44	13.06
Unlevered Free Cash Flow, 2 Yr. CAGR %	22.86	109.07	26.5	-26.04	-3.42
Dividend Per Share, 2 Yr. CAGR %	18.32	137.25	250.85	20.7	-47.04
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-10.78	15.84	41.41	45.61	3.33
Gross Profit, 3 Yr. CAGR %	-10.41	35.73	61.99	72.49	2.78
EBITDA, 3 Yr. CAGR %	-0.02	24.58	81.72	75.14	10.32
EBITA, 3 Yr. CAGR %	-18.05	33.18	243.78	275.65	7.31
EBIT, 3 Yr. CAGR %	-19.89	33.63	256.51	306.43	7.28
Earnings From Cont. Operations, 3 Yr. CAGR %	325.54	58.31	324.36	14.15	1.27
Net Income, 3 Yr. CAGR %	43.97	-2.81	156.84	11.82	0.92
Normalized Net Income, 3 Yr. CAGR %	-23.22	50.06	365.29	177.9	7.65
Diluted EPS Before Extra, 3 Yr. CAGR %	179.77	58.63	251.5	-4.85	2.86
Accounts Receivable, 3 Yr. CAGR %	-15.66	23.34	28.41	39.12	8.64
Inventory, 3 Yr. CAGR %	-	-	-	-	37.13
Net Property, Plant and Equip., 3 Yr. CAGR %	-27.25	21.67	27.54	51.67	18.42
Total Assets, 3 Yr. CAGR %	-31.05	2.43	20.03	35.19	13.19
Tangible Book Value, 3 Yr. CAGR %	-36.72	0.3	27.29	74.39	17.33
Common Equity, 3 Yr. CAGR %	-32.19	0.28	24.39	61.09	16.1
Cash From Operations, 3 Yr. CAGR %	-22.5	21.91	60.3	69.07	10.44
Capital Expenditures, 3 Yr. CAGR %	-11.2	-2.58	38.22	50.36	54.86
Levered Free Cash Flow, 3 Yr. CAGR %	55.91	49.86	16.2	20.21	-14.92
Unlevered Free Cash Flow, 3 Yr. CAGR %	414.54	67.02	31.35	19.02	-21.46
Dividend Per Share, 3 Yr. CAGR %	20.51	87.26	145.36	89.76	-9.71
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-19.03	14.71	24.38	11.32	17.85
Gross Profit, 5 Yr. CAGR %	-18.66	27.49	39.23	21.62	24.64
EBITDA, 5 Yr. CAGR %	-12.88	34.12	49.12	21.32	33.96
EBITA, 5 Yr. CAGR %	-64.93	31.99	116.53	28.34	83.63
EBIT, 5 Yr. CAGR %	-66.64	29.52	124.07	28.66	87.44
Earnings From Cont. Operations, 5 Yr. CAGR %	-28.54	37.62	183.44	39.57	106.16
Net Income, 5 Yr. CAGR %	-26.96	21.65	46.28	4.11	52.11
Normalized Net Income, 5 Yr. CAGR %	-58.42	31.16	75.05	39.27	116.81
Diluted EPS Before Extra, 5 Yr. CAGR %	-26.55	64.64	96.71	40.95	85.08
Accounts Receivable, 5 Yr. CAGR %	-11.73	3.18	12.55	14.1	18.7
Net Property, Plant and Equip., 5 Yr. CAGR %	-21.69	-5.78	4.68	18.29	23.43
Total Assets, 5 Yr. CAGR %	-19.57	-6.02	-4.74	4.59	17.32
Tangible Book Value, 5 Yr. CAGR %	9.95	14.8	4.36	6.04	22.17
Common Equity, 5 Yr. CAGR %	-16.36	2.28	3.83	5.6	20.1
Cash From Operations, 5 Yr. CAGR %	-22.68	26.71	24.01	19.33	26.09
Capital Expenditures, 5 Yr. CAGR %	-27.74	-2.11	25.32	12.7	30.88
Levered Free Cash Flow, 5 Yr. CAGR %	-28.92	41.67	44	11.47	14.94
Unlevered Free Cash Flow, 5 Yr. CAGR %	-27.32	68.45	193.56	20.54	16.16
Dividend Per Share, 5 Yr. CAGR %	-15.24	36.22	84.78	57.09	32.88