|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.46 EUR | +3.84% |
|
-10.66% | -19.19% |
| 11:39am | DELIVERY HERO : Barclays reaffirms its Buy rating | ZD |
| 03-03 | Citi Upgrades Delivery Hero to Neutral Rating | MT |
Company Valuation: Delivery Hero SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 25,311 | 24,589 | 11,521 | 6,545 | 7,793 | 5,301 | 5,301 | - |
| Change | - | -2.85% | -53.14% | -43.19% | 19.07% | -31.99% | 0% | - |
| Enterprise Value (EV) 1 | 22,389 | 26,299 | 14,284 | 10,019 | 9,118 | 7,339 | 7,434 | 7,016 |
| Change | - | 17.47% | -45.69% | -29.86% | -9% | -19.52% | 1.3% | -5.62% |
| P/E ratio | -18.1x | -21.9x | -3.99x | -2.92x | -8.75x | -12.5x | -19x | 62.8x |
| PBR | 21.7x | 4.4x | 3.08x | 4.08x | 3.01x | 2.11x | 2.41x | 2.21x |
| PEG | - | 0.6x | -0x | 0.1x | 0.1x | 0.2x | 0.6x | -0x |
| Capitalization / Revenue | 10.2x | 4.2x | 1.34x | 0.66x | 0.63x | 0.37x | 0.34x | 0.31x |
| EV / Revenue | 9.06x | 4.49x | 1.67x | 1.01x | 0.74x | 0.52x | 0.48x | 0.41x |
| EV / EBITDA | -39.4x | -33.1x | -30.6x | 39.5x | 13.2x | 8x | 6.95x | 5.19x |
| EV / EBIT | -31.2x | -22.6x | -11.1x | -26.8x | 49.7x | 18.7x | 13.3x | 8.43x |
| EV / FCF | -32x | -22.6x | -15.2x | -35.8x | 25.4x | -195x | 21.5x | 13.6x |
| FCF Yield | -3.12% | -4.42% | -6.59% | -2.8% | 3.94% | -0.51% | 4.65% | 7.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7 | -4.47 | -11.21 | -8.57 | -3.1 | -1.421 | -0.935 | 0.2828 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,472 | 5,856 | 8,577 | 9,942 | 12,295 | 14,213 | 15,616 | 17,244 |
| EBITDA 1 | -567.7 | -795.6 | -467.2 | 253.6 | 692.5 | 917.3 | 1,070 | 1,352 |
| EBIT 1 | -718.4 | -1,164 | -1,282 | -373.4 | 183.5 | 392.9 | 559.8 | 832.7 |
| Net income 1 | -1,403 | -1,096 | -2,990 | -2,298 | -882.4 | -378.7 | -214.9 | -38.44 |
| Net Debt 1 | -2,922 | 1,711 | 2,763 | 3,474 | 1,325 | 2,038 | 2,133 | 1,715 |
| Reference price 2 | 127.00 | 98.00 | 44.78 | 25.01 | 27.12 | 17.78 | 17.78 | 17.78 |
| Nbr of stocks (in thousands) | 199,300 | 250,904 | 257,286 | 261,696 | 287,369 | 298,209 | 298,209 | - |
| Announcement Date | 28/04/21 | 28/04/22 | 26/04/23 | 25/04/24 | 24/04/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.51x | 0.52x | 8x | -.--% | 6.16B | |
| 18.66x | 5.24x | 12x | 1.08% | 589B | |
| 31.34x | 8.18x | 24.58x | -.--% | 417B | |
| 22.78x | 2.66x | 14.1x | -.--% | 158B | |
| 10.79x | 13.41x | 130.08x | 0.37% | 114B | |
| 35.47x | 4.41x | 27.55x | -.--% | 110B | |
| 27.39x | 5.06x | 14.41x | -.--% | 81.26B | |
| 70.17x | 3.96x | 19.58x | -.--% | 77.22B | |
| 8.71x | 34.13x | 7.27x | -.--% | 45.78B | |
| 8.87x | 4.22x | 44.41x | 0.5% | 40.72B | |
| Average | 22.17x | 8.18x | 30.20x | 0.19% | 163.86B | |
| Weighted average by Cap. | 25.08x | 6.95x | 25.78x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DHER Stock
- Valuation Delivery Hero SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition