Market Closed -
Xetra
16:41:31 14/02/2025 GMT
|
5-day change
|
1st Jan Change
|
30.30 EUR
|
+2.43%
|
|
+18.73%
|
+11.73%
|
ea643c343b46b4b731d0434e356091c.vn69wjn7BGyvSh1T3b1z1wnUVC3q564WDuulW5qCoQo._Aj4hlCxdFXZA1JkpNg45iSYE0XSteYlWoPDGMOxmEvPD4n1c69UHft-cgFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1.24B
|
2.47B
|
5.86B
|
8.58B
|
9.94B
|
---|
| | | | | |
1.24B
|
2.47B
|
5.86B
|
8.58B
|
9.94B
|
---|
| | | | | |
926M
|
1.98B
|
4.6B
|
6.35B
|
6.97B
|
---|
| | | | | |
311M
|
494M
|
1.26B
|
2.23B
|
2.97B
|
---|
| | | | | |
950M
|
1.38B
|
2.65B
|
3.6B
|
3.55B
|
---|
| | | | | |
8.8M
|
19.7M
|
35.4M
|
38.9M
|
30.9M
|
---|
| | | | | |
-8M
|
-6.4M
|
45.8M
|
12.9M
|
56M
|
---|
| | | | | |
951M
|
1.4B
|
2.73B
|
3.65B
|
3.64B
|
---|
| | | | | |
-640M
|
-903M
|
-1.47B
|
-1.42B
|
-664M
|
---|
| | | | | |
-14.4M
|
-65.4M
|
-127M
|
-224M
|
-359M
|
---|
| | | | | |
7.6M
|
3.7M
|
7.3M
|
45.3M
|
127M
|
---|
| | | | | |
-6.8M
|
-61.7M
|
-120M
|
-179M
|
-232M
|
---|
| | | | | |
-99.7M
|
-86.7M
|
-179M
|
-121M
|
-7.4M
|
---|
| | | | | |
-4.8M
|
-161M
|
82M
|
-50.1M
|
-144M
|
---|
| | | | | |
59.2M
|
-144M
|
317M
|
-150M
|
-114M
|
---|
| | | | | |
-692M
|
-1.36B
|
-1.37B
|
-1.92B
|
-1.16B
|
---|
| | | | | |
-
|
-
|
-181M
|
-30M
|
-
|
---|
| | | | | |
-1.9M
|
-
|
-85.9M
|
-742M
|
-858M
|
---|
| | | | | |
25.4M
|
-22.2M
|
21.8M
|
-14M
|
-1M
|
---|
| | | | | |
-2.2M
|
6.6M
|
648M
|
-65M
|
-1.4M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-140M
|
---|
| | | | | |
7.2M
|
-16.3M
|
8.6M
|
-65.4M
|
-1M
|
---|
| | | | | |
-663M
|
-1.39B
|
-958M
|
-2.83B
|
-2.16B
|
---|
| | | | | |
26.5M
|
14.2M
|
138M
|
141M
|
142M
|
---|
| | | | | |
-690M
|
-1.4B
|
-1.1B
|
-2.98B
|
-2.3B
|
---|
| | | | | |
920M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
230M
|
-1.4B
|
-1.1B
|
-2.98B
|
-2.3B
|
---|
| | | | | |
1.1M
|
-1.9M
|
-3.6M
|
-14.9M
|
7.2M
|
---|
| | | | | |
231M
|
-1.4B
|
-1.1B
|
-2.99B
|
-2.3B
|
---|
| | | | | |
231M
|
-1.4B
|
-1.1B
|
-2.99B
|
-2.3B
|
---|
| | | | | |
-689M
|
-1.4B
|
-1.1B
|
-2.99B
|
-2.3B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
1.22
|
-7
|
-4.47
|
-11.21
|
-8.57
|
---|
| | | | | |
-3.62
|
-7
|
-4.47
|
-11.21
|
-8.57
|
---|
| | | | | |
190M
|
201M
|
246M
|
267M
|
268M
|
---|
| | | | | |
1.22
|
-7
|
-4.47
|
-11.21
|
-8.57
|
---|
| | | | | |
-3.62
|
-7
|
-4.47
|
-11.21
|
-8.57
|
---|
| | | | | |
190M
|
201M
|
246M
|
267M
|
268M
|
---|
| | | | | |
-2.27
|
-4.24
|
-3.5
|
-4.55
|
-2.68
|
---|
| | | | | |
-2.27
|
-4.24
|
-3.5
|
-4.55
|
-2.68
|
---|
| | | | | |
- |
- |
- |
- |
-0.14
|
---|
| | | | | |
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
-585M
|
-808M
|
-1.25B
|
-1.13B
|
-407M
|
---|
| | | | | |
-611M
|
-877M
|
-1.36B
|
-1.29B
|
-502M
|
---|
| | | | | |
-640M
|
-903M
|
-1.47B
|
-1.42B
|
-664M
|
---|
| | | | | |
-578M
|
-800M
|
-1.23B
|
-1.12B
|
-383M
|
---|
| | | | | |
-3.99
|
-1.02
|
-14.42
|
-4.98
|
-6.57
|
---|
| | | | | |
31.4M
|
56.9M
|
153M
|
169M
|
281M
|
---|
| | | | | |
-4.9M
|
-42.7M
|
-14.9M
|
-27.8M
|
-139M
|
---|
| | | | | |
-431M
|
-850M
|
-860M
|
-1.21B
|
-718M
|
---|
| | | | | |
5.3M
|
60.1M
|
110M
|
22.3M
|
22.8M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
495M
|
632M
|
1.3B
|
1.47B
|
1.46B
|
---|
| | | | | |
495M
|
632M
|
1.3B
|
1.47B
|
1.46B
|
---|
| | | | | |
448M
|
742M
|
1.33B
|
2.12B
|
2.08B
|
---|
| | | | | |
65M
|
129M
|
277M
|
456M
|
480M
|
---|
| | | | | |
6.6M
|
8.7M
|
15.7M
|
15M
|
24.1M
|
---|
| | | | | |
12.48M
|
2.79M
|
4.18M
|
5.28M
|
12.22M
|
---|
| | | | | |
-5.88M
|
5.91M
|
11.52M
|
9.72M
|
11.88M
|
---|
| | | | | |
44.8M
|
86.1M
|
303M
|
326M
|
247M
|
---|
| | | | | |
44.8M
|
86.1M
|
303M
|
326M
|
247M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
699M
|
2.92B
|
2.45B
|
2.42B
|
1.66B
|
---|
| | | | | |
699M
|
2.92B
|
2.45B
|
2.42B
|
1.66B
|
---|
| | | | | |
93.9M
|
101M
|
356M
|
521M
|
617M
|
---|
| | | | | |
40.5M
|
44.5M
|
72.5M
|
80M
|
68.3M
|
---|
| | | | | |
-
|
-
|
-
|
3.2M
|
6.5M
|
---|
| | | | | |
134M
|
146M
|
428M
|
604M
|
692M
|
---|
| | | | | |
8.4M
|
36.1M
|
79.5M
|
141M
|
144M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
107M
|
235M
|
641M
|
365M
|
340M
|
---|
| | | | | |
950M
|
3.34B
|
3.59B
|
3.53B
|
2.83B
|
---|
| | | | | |
255M
|
459M
|
985M
|
1.32B
|
1.39B
|
---|
| | | | | |
-66.8M
|
-129M
|
-329M
|
-557M
|
-687M
|
---|
| | | | | |
188M
|
330M
|
656M
|
767M
|
702M
|
---|
| | | | | |
470M
|
697M
|
1.37B
|
520M
|
416M
|
---|
| | | | | |
767M
|
1.11B
|
5.89B
|
6.63B
|
5.49B
|
---|
| | | | | |
280M
|
271M
|
1.1B
|
1.26B
|
970M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
45.9M
|
2.1M
|
-
|
---|
| | | | | |
400K
|
100K
|
5.2M
|
4.6M
|
8.8M
|
---|
| | | | | |
17.5M
|
31.2M
|
32.6M
|
153M
|
70.4M
|
---|
| | | | | |
2.67B
|
5.77B
|
12.7B
|
12.86B
|
10.49B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
63.4M
|
96.6M
|
237M
|
321M
|
294M
|
---|
| | | | | |
81.8M
|
134M
|
296M
|
434M
|
454M
|
---|
| | | | | |
-
|
13.1M
|
2.2M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
12.8M
|
300M
|
---|
| | | | | |
29.7M
|
55.5M
|
93M
|
115M
|
106M
|
---|
| | | | | |
20.4M
|
36.3M
|
86.9M
|
137M
|
181M
|
---|
| | | | | |
4.5M
|
6M
|
26M
|
77.1M
|
77.2M
|
---|
| | | | | |
418M
|
658M
|
1.01B
|
1.31B
|
1.53B
|
---|
| | | | | |
618M
|
999M
|
1.75B
|
2.4B
|
2.94B
|
---|
| | | | | |
-
|
2.95B
|
4.16B
|
5.24B
|
4.91B
|
---|
| | | | | |
89.7M
|
126M
|
263M
|
317M
|
323M
|
---|
| | | | | |
5.7M
|
18.5M
|
32.2M
|
20.9M
|
21.2M
|
---|
| | | | | |
36.1M
|
26.4M
|
267M
|
288M
|
262M
|
---|
| | | | | |
53.8M
|
486M
|
736M
|
800M
|
374M
|
---|
| | | | | |
803M
|
4.61B
|
7.21B
|
9.07B
|
8.84B
|
---|
| | | | | |
189M
|
199M
|
251M
|
265M
|
271M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-749M
|
-2.15B
|
-3.28B
|
-6.38B
|
-8.81B
|
---|
| | | | | |
-100K
|
-100K
|
-7.8M
|
-7.8M
|
-700K
|
---|
| | | | | |
2.43B
|
3.12B
|
8.51B
|
9.86B
|
10.19B
|
---|
| | | | | |
1.87B
|
1.16B
|
5.47B
|
3.74B
|
1.65B
|
---|
| | | | | |
-2M
|
3.7M
|
16M
|
54M
|
-4.1M
|
---|
| | | | | |
1.87B
|
1.17B
|
5.49B
|
3.79B
|
1.65B
|
---|
| | | | | |
2.67B
|
5.77B
|
12.7B
|
12.86B
|
10.49B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
198M
|
249M
|
243M
|
257M
|
270M
|
---|
| | | | | |
189M
|
199M
|
243M
|
257M
|
270M
|
---|
| | | | | |
9.92
|
5.84
|
22.51
|
14.53
|
6.13
|
---|
| | | | | |
825M
|
-213M
|
-1.52B
|
-4.15B
|
-4.8B
|
---|
| | | | | |
4.37
|
-1.07
|
-6.25
|
-16.12
|
-17.79
|
---|
| | | | | |
119M
|
3.14B
|
4.52B
|
5.68B
|
5.64B
|
---|
| | | | | |
-580M
|
222M
|
2.07B
|
3.27B
|
3.98B
|
---|
| | | | | |
4.1M
|
400K
|
32.2M
|
-7.8M
|
-6.5M
|
---|
| | | | | |
52.8M
|
69.6M
|
126M
|
120M
|
193M
|
---|
| | | | | |
-2M
|
3.7M
|
16M
|
54M
|
-4.1M
|
---|
| | | | | |
85.6M
|
295M
|
288M
|
9.9M
|
7.6M
|
---|
| | | | | |
5
|
5
|
5
|
5
|
5
|
---|
| | | | | |
-
|
9.3M
|
12.3M
|
28.7M
|
20.9M
|
---|
| | | | | |
-
|
26.8M
|
67.2M
|
113M
|
123M
|
---|
| | | | | |
-
|
-
|
609M
|
820M
|
888M
|
---|
| | | | | |
-
|
244M
|
-
|
-
|
-
|
---|
| | | | | |
117M
|
215M
|
375M
|
504M
|
502M
|
---|
| | | | | |
24.62K
|
35.53K
|
52.01K
|
51.44K
|
44.61K
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.4M
|
9.3M
|
16.1M
|
29.1M
|
27.8M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
231M
|
-1.4B
|
-1.1B
|
-2.99B
|
-2.3B
|
---|
| | | | | |
53.8M
|
108M
|
210M
|
295M
|
237M
|
---|
| | | | | |
28.4M
|
25.8M
|
105M
|
125M
|
161M
|
---|
| | | | | |
82.2M
|
134M
|
314M
|
420M
|
398M
|
---|
| | | | | |
13.1M
|
13.7M
|
36.1M
|
238M
|
363M
|
---|
| | | | | |
-959M
|
200K
|
-671M
|
16.2M
|
15.9M
|
---|
| | | | | |
800K
|
1M
|
-337M
|
178M
|
126M
|
---|
| | | | | |
4.3M
|
1.2M
|
86M
|
730M
|
1B
|
---|
| | | | | |
44.8M
|
86.1M
|
303M
|
326M
|
247M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
38.3M
|
411M
|
350M
|
210M
|
22.3M
|
---|
| | | | | |
-54.3M
|
-100M
|
-359M
|
-171M
|
-214M
|
---|
| | | | | |
189M
|
295M
|
395M
|
250M
|
250M
|
---|
| | | | | |
44.2M
|
32.6M
|
81M
|
104M
|
63M
|
---|
| | | | | |
-365M
|
-530M
|
-901M
|
-689M
|
-19.5M
|
---|
| | | | | |
-69.2M
|
-169M
|
-262M
|
-180M
|
-148M
|
---|
| | | | | |
1.6M
|
-
|
-
|
12M
|
-
|
---|
| | | | | |
-133M
|
-400M
|
-1.36B
|
-30.5M
|
-7.9M
|
---|
| | | | | |
488M
|
-600K
|
660M
|
-200K
|
-300K
|
---|
| | | | | |
-23.8M
|
-38M
|
-53.8M
|
-71.4M
|
-112M
|
---|
| | | | | |
357M
|
-299M
|
-902M
|
189M
|
58.4M
|
---|
| | | | | |
-500K
|
-1.2M
|
-30.3M
|
-12.8M
|
-9.3M
|
---|
| | | | | |
7.6M
|
2.2M
|
800K
|
25.8M
|
50.1M
|
---|
| | | | | |
627M
|
-905M
|
-1.95B
|
-67.9M
|
-169M
|
---|
| | | | | |
175M
|
3.23B
|
1.25B
|
1.07B
|
1B
|
---|
| | | | | |
175M
|
3.23B
|
1.25B
|
1.07B
|
1B
|
---|
| | | | | |
-203M
|
-45.3M
|
-152M
|
-260M
|
-1B
|
---|
| | | | | |
-203M
|
-45.3M
|
-152M
|
-260M
|
-1B
|
---|
| | | | | |
27.6M
|
590M
|
1.25B
|
3.6M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-3.3M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-3.3M
|
---|
| | | | | |
-100K
|
-15M
|
-46.7M
|
-92.7M
|
-461M
|
---|
| | | | | |
-100K
|
3.76B
|
2.3B
|
718M
|
-466M
|
---|
| | | | | |
-2.8M
|
-51.5M
|
19.1M
|
8.6M
|
-104M
|
---|
| | | | | |
-
|
100K
|
100K
|
-
|
-
|
---|
| | | | | |
260M
|
2.28B
|
-529M
|
-30.5M
|
-758M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
200K
|
15M
|
46.7M
|
92.6M
|
173M
|
---|
| | | | | |
15.3M
|
25.6M
|
66.1M
|
68.1M
|
198M
|
---|
| | | | | |
162M
|
-403M
|
-675M
|
360M
|
310M
|
---|
| | | | | |
171M
|
-362M
|
-595M
|
318M
|
248M
|
---|
| | | | | |
-524M
|
-176M
|
15.3M
|
-652M
|
-200M
|
---|
| | | | | |
-27.6M
|
3.19B
|
1.09B
|
807M
|
-1.6M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
-17.1
|
-13.36
|
-9.94
|
-6.94
|
-3.55
|
---|
| | | | | |
-22.18
|
-17.9
|
-12.84
|
-9.1
|
-4.95
|
---|
| | | | | |
-39.6
|
-92.35
|
-32.97
|
-64.42
|
-85
|
---|
| | | | | |
-39.49
|
-92.52
|
-33.18
|
-65.24
|
-85.52
|
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
25.15
|
19.99
|
21.48
|
26.02
|
29.9
|
---|
| | | | | |
76.78
|
55.96
|
45.19
|
41.92
|
35.7
|
---|
| | | | | |
-47.24
|
-32.7
|
-21.32
|
-13.22
|
-4.1
|
---|
| | | | | |
-49.4
|
-35.47
|
-23.3
|
-15.05
|
-5.05
|
---|
| | | | | |
-51.7
|
-36.51
|
-25.09
|
-16.51
|
-6.68
|
---|
| | | | | |
-55.74
|
-56.75
|
-18.73
|
-34.69
|
-23.18
|
---|
| | | | | |
18.7
|
-56.82
|
-18.79
|
-34.86
|
-23.11
|
---|
| | | | | |
-55.66
|
-56.82
|
-18.79
|
-34.86
|
-23.11
|
---|
| | | | | |
-34.85
|
-34.38
|
-14.68
|
-14.14
|
-7.23
|
---|
| | | | | |
13.08
|
-16.31
|
-11.52
|
4.19
|
3.12
|
---|
| | | | | |
13.8
|
-14.65
|
-10.16
|
3.7
|
2.49
|
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.53
|
0.59
|
0.63
|
0.67
|
0.85
|
---|
| | | | | |
10.97
|
9.54
|
11.88
|
12.06
|
13.53
|
---|
| | | | | |
17.07
|
25.37
|
25.65
|
19.57
|
17.47
|
---|
| | | | | |
161.11
|
88.89
|
79.54
|
57.48
|
48.94
|
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.54
|
3.34
|
2.05
|
1.47
|
0.96
|
---|
| | | | | |
1.35
|
3.07
|
1.64
|
1.26
|
0.8
|
---|
|
---|
|