Real-time Estimate
Cboe BZX
Other stock markets
|
5-day change | 1st Jan Change | ||
412.26 USD | +2.79% | +6.38% | +2.95% |
09-10 | Deere to Pay $10 Million to Resolve SEC Bribery Charges Linked to Thai Subsidiary | DJ |
09-10 | Deere Agrees to Pay $10 Million to Settle Claims Thai Subsidiary Acted Improperly to Win Business | MT |
Fiscal Period: October | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 34.89B | 31.27B | 39.74B | 47.92B | 55.56B | |||||
Finance Div. Revenues | 3.61B | 3.6B | 3.52B | 3.65B | 499M | |||||
Gain (Loss) on Sale of Investment, Total (Rev) | - | - | - | 326M | - | |||||
Interest And Invest. Income (Rev) | 118M | 112M | 133M | 213M | 4.68B | |||||
Other Revenues, Total | 620M | 535M | 571M | 453M | 475M | |||||
Total Revenues | 39.23B | 35.51B | 43.96B | 52.56B | 61.22B | |||||
Cost of Goods Sold, Total | 26.79B | 23.46B | 29.12B | 35.16B | 37.72B | |||||
Finance Div. Operating Exp. | 2.03B | 2.16B | 1.96B | 2.12B | 2.39B | |||||
Interest Expense - Finance Division | 1.23B | 942M | 687M | 799M | - | |||||
Gross Profit | 9.18B | 8.96B | 12.19B | 14.49B | 21.12B | |||||
Selling General & Admin Expenses, Total | 3B | 2.75B | 2.88B | 2.96B | 3.6B | |||||
R&D Expenses | 1.78B | 1.59B | 1.59B | 1.91B | 2.18B | |||||
Other Operating Expenses | 87M | 71M | -372M | -243M | -226M | |||||
Other Operating Expenses, Total | 4.87B | 4.41B | 4.09B | 4.63B | 5.55B | |||||
Operating Income | 4.31B | 4.55B | 8.09B | 9.85B | 15.56B | |||||
Interest Expense, Total | -232M | -305M | -306M | -263M | -2.45B | |||||
Interest And Investment Income | 25M | 26M | 41M | 14M | 29M | |||||
Net Interest Expenses | -207M | -279M | -265M | -249M | -2.42B | |||||
Income (Loss) On Equity Invest. | 21M | -48M | 21M | 10M | 7M | |||||
Currency Exchange Gains (Loss) | 97M | 122M | -262M | -132M | -122M | |||||
EBT, Excl. Unusual Items | 4.22B | 4.34B | 7.59B | 9.48B | 13.03B | |||||
Restructuring Charges | -30M | -355M | - | -14M | - | |||||
Merger & Related Restructuring Charges | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Assets | -5M | -24M | 27M | - | - | |||||
Asset Writedown | -77M | -129M | -50M | -88M | - | |||||
Other Unusual Items | - | - | 58M | -243M | - | |||||
EBT, Incl. Unusual Items | 4.11B | 3.84B | 7.62B | 9.14B | 13.03B | |||||
Income Tax Expense | 852M | 1.08B | 1.66B | 2.01B | 2.87B | |||||
Earnings From Continuing Operations | 3.26B | 2.75B | 5.96B | 7.13B | 10.16B | |||||
Net Income to Company | 3.26B | 2.75B | 5.96B | 7.13B | 10.16B | |||||
Minority Interest | -4M | -2M | -2M | 1M | 11M | |||||
Net Income - (IS) | 3.25B | 2.75B | 5.96B | 7.13B | 10.17B | |||||
Preferred Dividend and Other Adjustments | - | - | - | - | - | |||||
Net Income to Common Incl Extra Items | 3.25B | 2.75B | 5.96B | 7.13B | 10.17B | |||||
Net Income to Common Excl. Extra Items | 3.25B | 2.75B | 5.96B | 7.13B | 10.17B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 10.28 | 8.78 | 19.14 | 23.42 | 34.79 | |||||
Basic EPS - Continuing Operations | 10.28 | 8.78 | 19.14 | 23.42 | 34.79 | |||||
Basic Weighted Average Shares Outstanding | 316M | 314M | 312M | 304M | 292M | |||||
Net EPS - Diluted | 10.15 | 8.69 | 18.99 | 23.28 | 34.63 | |||||
Diluted EPS - Continuing Operations | 10.15 | 8.69 | 18.99 | 23.28 | 34.63 | |||||
Diluted Weighted Average Shares Outstanding | 321M | 317M | 314M | 306M | 294M | |||||
Normalized Basic EPS | 8.32 | 8.65 | 15.21 | 19.47 | 27.9 | |||||
Normalized Diluted EPS | 8.22 | 8.57 | 15.1 | 19.35 | 27.77 | |||||
Dividend Per Share | 3.04 | 3.04 | 3.61 | 4.36 | 5.05 | |||||
Payout Ratio | 28.99 | 34.75 | 17.44 | 18.41 | 14.04 | |||||
American Depositary Receipts Ratio (ADR) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||
Supplemental Items | ||||||||||
EBITDA | 6.18B | 5.45B | 9.04B | 10.8B | 16.57B | |||||
EBITA | 4.42B | 4.65B | 8.21B | 10B | 15.73B | |||||
EBIT | 4.31B | 4.55B | 8.09B | 9.85B | 15.56B | |||||
EBITDAR | 6.37B | 5.64B | 9.24B | 11.05B | 16.83B | |||||
Total Revenues (As Reported) | 39.26B | 35.54B | 44.02B | 52.58B | 61.25B | |||||
Effective Tax Rate - (Ratio) | 20.73 | 28.21 | 21.75 | 21.97 | 22.04 | |||||
Current Domestic Taxes | 617M | 453M | 1.08B | 650M | 2.19B | |||||
Current Foreign Taxes | 700M | 640M | 1.02B | 1.42B | 1.47B | |||||
Total Current Taxes | 1.32B | 1.09B | 2.1B | 2.07B | 3.66B | |||||
Deferred Domestic Taxes | -371M | -59M | -348M | 53M | -550M | |||||
Deferred Foreign Taxes | -94M | 48M | -93M | -119M | -240M | |||||
Total Deferred Taxes | -465M | -11M | -441M | -66M | -790M | |||||
Normalized Net Income | 2.63B | 2.71B | 4.74B | 5.93B | 8.15B | |||||
Interest Capitalized | 7M | 6M | 3M | 4M | - | |||||
Interest on Long-Term Debt | - | 8M | 4M | 5M | 2M | |||||
Non-Cash Pension Expense | -191M | -178M | -231M | -185M | -283M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 215M | 196M | 212M | 227M | - | |||||
Research And Development Expense From Footnotes | 1.78B | 1.64B | 1.59B | 1.91B | 2.18B | |||||
Net Rental Expense, Total | 194M | 190M | 198M | 243M | 258M | |||||
Imputed Operating Lease Interest Expense | 56.55M | 54.39M | 45.15M | 48.92M | 502M | |||||
Imputed Operating Lease Depreciation | 137M | 136M | 153M | 194M | -244M | |||||
Stock-Based Comp., Other (Total) | 82M | 81M | 82M | 85M | 130M | |||||
Total Stock-Based Compensation | 82M | 81M | 82M | 85M | 130M |
Fiscal Period: October | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash And Equivalents | 3.18B | 6.14B | 7.19B | 3.77B | 5.72B | |||||
Short Term Investments | 1M | 7M | 3M | 61M | 104M | |||||
Trading Asset Securities, Total | - | 677M | 244M | 299M | - | |||||
Total Cash And Short Term Investments | 3.18B | 6.83B | 7.44B | 4.13B | 5.82B | |||||
Accounts Receivable, Total | 5.38B | 4.33B | 4.32B | 6.46B | 7.8B | |||||
Other Receivables | 1.49B | 1.22B | 1.74B | 2.49B | 2.62B | |||||
Total Receivables | 6.87B | 5.55B | 6.06B | 8.95B | 10.43B | |||||
Inventory | 5.98B | 5B | 6.78B | 8.5B | 8.16B | |||||
Prepaid Expenses | - | - | - | 185M | 167M | |||||
Finance Division Loans and Leases Current | 33.47B | 34.32B | 38.38B | 42.52B | 50.94B | |||||
Finance Division Other Current Assets, Total | 1.34B | 1.65B | 1.65B | 1.68B | 2.58B | |||||
Restricted Cash | 21M | 11M | 12M | 167M | 162M | |||||
Other Current Assets, Total | - | 48M | 31M | 74M | - | |||||
Total Current Assets | 50.85B | 53.41B | 60.34B | 66.2B | 78.26B | |||||
Gross Property Plant And Equipment | 13.29B | 13.87B | 14.36B | 14.75B | 16.22B | |||||
Accumulated Depreciation | -7.36B | -7.77B | -8.29B | -8.39B | -9.05B | |||||
Net Property Plant And Equipment | 5.93B | 6.1B | 6.07B | 6.36B | 7.16B | |||||
Long-term Investments | 199M | 174M | 153M | 117M | 126M | |||||
Goodwill | 2.92B | 3.08B | 3.29B | 3.69B | 3.9B | |||||
Other Intangibles, Total | 1.38B | 1.6B | 1.56B | 1.59B | 1.58B | |||||
Finance Division Other Long-Term Assets, Total | 8.29B | 7.36B | 7.05B | 6.62B | 6.92B | |||||
Deferred Tax Assets Long-Term | 1.47B | 1.5B | 1.04B | 824M | 2.11B | |||||
Deferred Charges Long-Term | - | - | - | 383M | 426M | |||||
Other Long-Term Assets, Total | 1.98B | 1.87B | 4.62B | 4.25B | 3.6B | |||||
Total Assets | 73.01B | 75.09B | 84.11B | 90.03B | 104B | |||||
Liabilities | ||||||||||
Accounts Payable, Total | 9.48B | 7.99B | 9.55B | 4.12B | 3.63B | |||||
Accrued Expenses, Total | - | 609M | 800M | 5.46B | 5.23B | |||||
Short-term Borrowings | 389M | 218M | 283M | 1.02B | 1.2B | |||||
Current Portion of Long-Term Debt | 710M | 168M | 1.35B | 1.11B | 1.08B | |||||
Current Portion of Leases | 12M | 111M | 106M | 116M | 128M | |||||
Finance Division Debt Current | 14.07B | 12.95B | 14B | 17.26B | 23.7B | |||||
Current Income Taxes Payable | - | - | - | 1.26B | 1.56B | |||||
Unearned Revenue Current, Total | - | 1.09B | 1.34B | 956M | 1.13B | |||||
Other Current Liabilities | 71M | 26M | 94M | 1.61B | 3.24B | |||||
Total Current Liabilities | 24.74B | 23.16B | 27.53B | 32.92B | 40.89B | |||||
Long-Term Debt | 5.42B | 10.08B | 8.88B | 7.89B | 7.16B | |||||
Long-Term Leases | 20M | 254M | 234M | 237M | 227M | |||||
Finance Division Debt Non Current | 24.81B | 22.61B | 23.97B | 25.68B | 31.27B | |||||
Finance Division Other Non Current Liabilities, Total | - | - | - | - | - | |||||
Pension & Other Post Retirement Benefits | 5.95B | 5.41B | 4.34B | 2.46B | 2.14B | |||||
Deferred Tax Liability Non Current | 495M | 519M | 576M | 495M | 520M | |||||
Other Non Current Liabilities | 142M | 105M | 143M | - | - | |||||
Total Liabilities | 61.58B | 62.15B | 65.68B | 69.67B | 82.2B | |||||
Common Stock, Total | 4.64B | 4.9B | 5.05B | 5.16B | 5.3B | |||||
Retained Earnings | 29.85B | 31.65B | 36.45B | 42.25B | 50.93B | |||||
Treasury Stock | -17.47B | -18.06B | -20.53B | -24.09B | -31.34B | |||||
Comprehensive Income and Other | -5.61B | -5.54B | -2.54B | -3.06B | -3.11B | |||||
Total Common Equity | 11.41B | 12.94B | 18.43B | 20.26B | 21.78B | |||||
Minority Interest | 18M | 7M | 3M | 95M | 101M | |||||
Total Equity | 11.43B | 12.94B | 18.43B | 20.36B | 21.89B | |||||
Total Liabilities And Equity | 73.01B | 75.09B | 84.11B | 90.03B | 104B | |||||
Supplemental Items | ||||||||||
ECS Total Shares Outstanding on Filing Date | 313M | 313M | 307M | 298M | 280M | |||||
ECS Total Common Shares Outstanding | 313M | 314M | 308M | 299M | 282M | |||||
Book Value / Share | 36.45 | 41.25 | 59.83 | 67.82 | 77.37 | |||||
Tangible Book Value | 7.12B | 8.26B | 13.58B | 14.98B | 16.3B | |||||
Tangible Book Value Per Share | 22.72 | 26.33 | 44.09 | 50.16 | 57.89 | |||||
Total Debt | 45.43B | 46.39B | 48.82B | 53.31B | 64.77B | |||||
Net Debt | 42.26B | 39.56B | 41.39B | 49.19B | 58.94B | |||||
Debt Equivalent of Unfunded Proj. Benefit Obligation | 226M | 447M | -2.66B | -2.69B | -2.08B | |||||
Debt Equivalent Oper. Leases | 1.55B | 1.52B | 1.58B | 1.94B | 2.06B | |||||
Minority Interest, Total (Incl. Fin. Div) | 18M | 7M | 3M | 95M | 101M | |||||
Equity Method Investments, Total | 199M | 174M | 153M | 117M | 126M | |||||
Account Code - Inventory Valuation | 4 | 4 | 4 | 4 | 4 | |||||
LIFO Reserve, Total | -1.67B | -1.65B | -2.11B | -2.5B | -2.36B | |||||
Inventories - Raw Materials, Total | 2.28B | 2B | 3.52B | 4.44B | 4.08B | |||||
Inventories - Work In Process, Total | 747M | 648M | 994M | 1.19B | 1.01B | |||||
Inventories - Finished Goods, Total | 4.61B | 4.01B | 4.37B | 5.36B | 5.44B | |||||
Land - (BS) | 274M | 282M | 293M | 274M | 338M | |||||
Buildings, Total | 3.98B | 4.11B | 4.29B | 4.39B | 4.74B | |||||
Machinery, Total | 7.24B | 7.6B | 7.8B | 7.77B | 8.27B | |||||
Full Time Employees | 73.49K | 69.63K | 75.55K | 82.2K | 83K | |||||
Accumulated Allowance for Doubtful Accounts (Supple) | 72M | 39M | 41M | 36M | 35M | |||||
Order Backlog | 5.5B | 10.2B | 21.5B | 20.8B | 17.6B |
Fiscal Period: October | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3.25B | 2.75B | 5.96B | 7.13B | 10.17B | |||||
Depreciation & Amortization - CF | 1.76B | 1.88B | 1.81B | 1.63B | 1.69B | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 109M | 102M | 116M | 145M | 169M | |||||
Depreciation & Amortization, Total | 1.87B | 1.98B | 1.93B | 1.78B | 1.86B | |||||
Amortization of Deferred Charges, Total - (CF) | 150M | 133M | 121M | 117M | 144M | |||||
(Gain) Loss From Sale Of Asset | 5M | 24M | - | - | - | |||||
(Gain) Loss on Sale of Investments - (CF) | - | 43M | - | -326M | - | |||||
Asset Writedown & Restructuring Costs | 77M | 151M | 50M | 88M | 191M | |||||
Provision for Credit Losses | 43M | - | - | - | - | |||||
(Income) Loss On Equity Investments - (CF) | 9M | -7M | 2M | - | - | |||||
Stock-Based Compensation (CF) | 82M | 81M | 82M | 85M | 130M | |||||
Provision and Write-off of Bad Debts | - | 110M | -6M | 192M | -16M | |||||
Other Operating Activities, Total | -413M | 342M | -439M | -51M | -549M | |||||
Change In Accounts Receivable | -869M | 2.01B | 969M | -2.48B | -4.25B | |||||
Change In Inventories | -780M | 397M | -2.5B | -2.09B | 279M | |||||
Change In Accounts Payable | 46M | -7M | 1.88B | 1.13B | 830M | |||||
Change In Income Taxes | 173M | 8M | 11M | 141M | -23M | |||||
Change in Other Net Operating Assets | -233M | -537M | -343M | -1.02B | -170M | |||||
Cash from Operations | 3.41B | 7.48B | 7.73B | 4.7B | 8.59B | |||||
Capital Expenditure | -3.45B | -2.66B | -2.58B | -3.79B | -4.47B | |||||
Sale of Property, Plant, and Equipment | 1.65B | 1.78B | 2.09B | 2.09B | 1.98B | |||||
Cash Acquisitions | - | -66M | -244M | -498M | -82M | |||||
Divestitures | 93M | - | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | -51M | -37M | -85M | - | - | |||||
Other Investing Activities, Total | -2.16B | -2.34B | -4.94B | -6.29B | -6.18B | |||||
Cash from Investing | -3.92B | -3.32B | -5.75B | -8.48B | -8.75B | |||||
Short Term Debt Issued, Total | - | - | 818M | 3.85B | 4.01B | |||||
Long-Term Debt Issued, Total | 9.99B | 9.27B | 8.72B | 10.36B | 15.43B | |||||
Total Debt Issued | 9.99B | 9.27B | 9.54B | 14.21B | 19.44B | |||||
Short Term Debt Repaid, Total | -917M | -1.36B | - | - | - | |||||
Long-Term Debt Repaid, Total | -6.43B | -7.38B | -7.09B | -8.44B | -7.91B | |||||
Total Debt Repaid | -7.34B | -8.74B | -7.09B | -8.44B | -7.91B | |||||
Issuance of Common Stock | 178M | 331M | 148M | 63M | - | |||||
Repurchase of Common Stock | -1.25B | -750M | -2.54B | -3.6B | -7.22B | |||||
Common Dividends Paid | -943M | -956M | -1.04B | -1.31B | -1.43B | |||||
Common & Preferred Stock Dividends Paid | -943M | -956M | -1.04B | -1.31B | -1.43B | |||||
Other Financing Activities, Total | -116M | -133M | -98M | -92M | -73M | |||||
Cash from Financing | 509M | -980M | -1.0 |