Suspension of trading

Valuation Dayforce, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 03/02/2026 GMT			5-day change	1st Jan Change
69.86 ^USD	+1.36%		+0.85%	+1.01%

02-04	Ciena Set to Join S&P500	MT
02-04	Dayforce, Inc.(NYSE:DAY) dropped from Russell Midcap Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,750	15,808	9,853	10,354	11,455	11,316	11,316	-
Change	-	0.37%	-37.67%	5.08%	10.64%	-1.21%	0%	-
Enterprise Value (EV) ¹	16,229	16,573	10,642	11,000	12,092	12,079	12,017	12,104
Change	-	2.12%	-35.79%	3.37%	9.93%	-0.11%	-0.51%	0.72%
P/E ratio	-3,552x	-209x	-134x	192x	660x	-96.6x	50.2x	36.8x
PBR	7.55x	7.13x	4.68x	4.44x	4.58x	4.05x	3.6x	3.15x
PEG	-	-0x	33.5x	-1x	-9.6x	0x	-0x	1x
Capitalization / Revenue	18.7x	15.4x	7.91x	6.84x	6.51x	5.82x	5.23x	4.67x
EV / Revenue	19.3x	16.2x	8.54x	7.27x	6.87x	6.21x	5.55x	4.99x
EV / EBITDA	102x	102x	42.5x	26.8x	24.1x	19.5x	17x	14.6x
EV / EBIT	146x	191x	54.2x	32.4x	29.5x	25.4x	20.8x	17x
EV / FCF	-336x	444x	94.7x	54.9x	45.3x	52.1x	38.1x	29.8x
FCF Yield	-0.3%	0.23%	1.06%	1.82%	2.21%	1.92%	2.63%	3.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.03	-0.5	-0.48	0.35	0.11	-0.7228	1.391	1.897
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	842.5	1,024	1,246	1,514	1,760	1,944	2,165	2,425
EBITDA ¹	159	162.5	250.4	410.2	501.5	618.1	707.1	828.8
EBIT ¹	110.9	86.7	196.2	339.8	410.5	475.2	578.6	710.7
Net income ¹	-4	-75.4	-73.4	54.8	18.1	-63.48	218.9	263.3
Net Debt ¹	479.6	765.2	788.5	646.6	636.7	763	701	788
Reference price ²	106.56	104.46	64.15	67.12	72.64	69.86	69.86	69.86
Nbr of stocks (in thousands)	147,803	151,331	153,595	154,254	157,700	161,986	161,986	-
Announcement Date	09/02/21	09/02/22	08/02/23	07/02/24	05/02/25	-	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAYFORCE, INC.	-96.65x	6.21x	19.54x	-.--%	11.18B
ORACLE CORPORATION	25.14x	7.77x	14.65x	1.33%	410B
SAP SE	28.37x	5.28x	17.01x	1.44%	236B
SERVICENOW, INC.	44.31x	5.92x	16.57x	-.--%	105B
CONSTELLATION SOFTWARE INC.	54.2x	3.41x	12.03x	0.23%	37.8B
STRATEGY INCORPORATED	89.7x	-	-	-	44.83B
FAIR ISAAC CORPORATION	39.38x	14.59x	23.69x	-.--%	33B
TOAST, INC.	52.14x	2.37x	23.41x	-.--%	16.31B
TRIMBLE, INC.	37.78x	4.66x	16.16x	-	15.74B
Average	30.49x	6.28x	17.88x	0.43%	101.14B
Weighted average by Cap.	32.31x	6.76x	16.01x	1.05%