|
Market Closed -
Other stock markets
|
After hours 19:45:02 | |||
| 75.90 EUR | +2.43% |
|
75.90 | 0.00% |
| 01-21 | DATAGROUP SE Takes over Statewide IT Operations for BAFSYS2 Specialist Procedures in North Rhine-Westphalia | CI |
| 01-17 | DATAGROUP SE announces Annual dividend, payable on March 02, 2026 | CI |
Company Valuation: DATAGROUP SE
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 659.9 | 447.4 | 377.4 | 355.3 | 533.2 | 629.6 | - | - |
| Change | - | -32.2% | -15.64% | -5.85% | 50.06% | 18.07% | - | - |
| Enterprise Value (EV) 1 | 779.3 | 556.7 | 490 | 494.4 | 694.6 | 698.3 | 689.9 | 629.6 |
| Change | - | -28.56% | -11.98% | 0.91% | 40.48% | 0.53% | -1.2% | -8.74% |
| P/E ratio | 31.4x | 20.3x | 13.4x | 13.6x | 24.2x | 18.9x | 17.4x | - |
| PBR | 7x | 3.51x | 2.57x | 2.31x | 3.12x | 3x | 2.75x | - |
| PEG | - | 4.26x | 0.5x | -1.77x | -1.5x | 0.4x | 1.99x | - |
| Capitalization / Revenue | 1.48x | 0.89x | 0.76x | 0.67x | 0.94x | 1.08x | 1.04x | 1x |
| EV / Revenue | 1.75x | 1.11x | 0.98x | 0.94x | 1.23x | 1.2x | 1.14x | 1x |
| EV / EBITDA | 11.6x | 7.28x | 6.11x | 6.15x | 8.26x | 7.58x | 7.14x | - |
| EV / EBIT | 24.2x | 13.4x | 10.8x | 10.8x | 14.7x | 12.8x | 11.9x | 9.99x |
| EV / FCF | 18.3x | 9.06x | 15.6x | 10.5x | 24x | 29.5x | - | - |
| FCF Yield | 5.46% | 11% | 6.41% | 9.57% | 4.17% | 3.39% | - | - |
| Dividend per Share 2 | - | 1.1 | 1.5 | - | - | 1.5 | 1.7 | - |
| Rate of return | - | 2.05% | 3.31% | - | - | 1.98% | 2.24% | - |
| EPS 2 | 2.52 | 2.64 | 3.39 | 3.13 | 2.64 | 4.01 | 4.36 | - |
| Distribution rate | - | 41.7% | 44.2% | - | - | 37.4% | 39% | - |
| Net sales 1 | 444.7 | 501.4 | 497.8 | 527.6 | 566.1 | 582.6 | 607.1 | 629.5 |
| EBITDA 1 | 67.29 | 76.5 | 80.23 | 80.4 | 84.13 | 92.1 | 96.6 | - |
| EBIT 1 | 32.21 | 41.45 | 45.32 | 45.81 | 47.33 | 54.5 | 57.8 | 63 |
| Net income 1 | 21.01 | 22.03 | 28.26 | 26.2 | 21.95 | 33.4 | 36.3 | - |
| Net Debt 1 | 119.4 | 109.3 | 112.6 | 139.1 | 161.4 | 68.7 | 60.3 | - |
| Reference price 2 | 79.20 | 53.70 | 45.30 | 42.65 | 64.00 | 75.90 | 75.90 | 75.90 |
| Nbr of stocks (in thousands) | 8,331 | 8,331 | 8,331 | 8,331 | 8,331 | 8,295 | - | - |
| Announcement Date | 23/11/21 | 22/11/22 | 21/11/23 | 21/11/24 | 18/12/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.48x | 1.17x | 7.42x | 2.02% | 716M | |
| 23.05x | 3.84x | 13.73x | 2.7% | 235B | |
| 14.96x | 1.6x | 8.5x | 3.23% | 124B | |
| 17.91x | 3.29x | 12.09x | 4.8% | 99B | |
| 19.8x | 3.41x | 11.7x | 2.97% | 87.52B | |
| 20.71x | 5.41x | 13.35x | 2.76% | 63.46B | |
| -44.8x | 12.34x | 90.43x | -.--% | 59.99B | |
| 18.59x | 2.76x | 11.73x | 3.83% | 57.08B | |
| 14.65x | 1.66x | 11.55x | 1% | 40.32B | |
| 21.46x | 2.67x | 12.76x | 4.14% | 40.11B | |
| Average | 12.48x | 3.82x | 19.33x | 2.75% | 80.7B | |
| Weighted average by Cap. | 14.78x | 3.89x | 17.87x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- D6H Stock
- Valuation DATAGROUP SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition