|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.16 EUR | -1.15% |
|
+3.13% | +10.29% |
| 01-16 | DAX Index Ends Week in Red; German Inflation Eases | MT |
| 01-16 | DAIMLER TRUCK : DZ Bank sticks Neutral | ZD |
Company Valuation: Daimler Truck Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 26,573 | 23,820 | 27,427 | 28,854 | 31,512 | 31,512 | - |
| Change | - | -10.36% | 15.14% | 5.2% | 9.21% | 0% | - |
| Enterprise Value (EV) 1 | 17,343 | 23,820 | 46,087 | 50,967 | 54,011 | 54,605 | 53,137 |
| Change | - | 37.35% | 93.48% | 10.59% | 5.97% | 1.1% | -2.69% |
| P/E ratio | 11.3x | 8.93x | 7.36x | 10.1x | 15.3x | 11.7x | 9.58x |
| PBR | 1.62x | - | 1.29x | 1.32x | 1.47x | 1.37x | 1.26x |
| PEG | - | 0.7x | 0.2x | -0.5x | -0.6x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.67x | 0.47x | 0.49x | 0.53x | 0.64x | 0.61x | 0.57x |
| EV / Revenue | 0.44x | 0.47x | 0.82x | 0.94x | 1.1x | 1.06x | 0.95x |
| EV / EBITDA | 3.84x | 4.87x | 6.96x | 8.76x | 11.4x | 10.6x | 8.5x |
| EV / EBIT | 7.35x | 6.32x | 8.4x | 10.9x | 14.7x | 14.3x | 11x |
| EV / FCF | 13x | - | -50.1x | -159x | 32x | 26.9x | 21.5x |
| FCF Yield | 7.71% | - | -2% | -0.63% | 3.12% | 3.72% | 4.66% |
| Dividend per Share 2 | - | - | 1.9 | 1.9 | 1.616 | 1.748 | 2.005 |
| Rate of return | - | - | 5.58% | 5.16% | 3.93% | 4.25% | 4.87% |
| EPS 2 | 2.85 | 3.24 | 4.62 | 3.64 | 2.692 | 3.512 | 4.294 |
| Distribution rate | - | - | 41.1% | 52.2% | 60% | 49.8% | 46.7% |
| Net sales 1 | 39,764 | 50,945 | 55,890 | 54,077 | 49,115 | 51,298 | 55,760 |
| EBITDA 1 | 4,517 | 4,887 | 6,622 | 5,820 | 4,751 | 5,171 | 6,248 |
| EBIT 1 | 2,359 | 3,767 | 5,489 | 4,667 | 3,682 | 3,816 | 4,817 |
| Net income 1 | 2,347 | 2,665 | 3,775 | 2,899 | 2,066 | 2,640 | 3,192 |
| Net Debt 1 | -9,230 | - | 18,660 | 22,113 | 22,499 | 23,093 | 21,625 |
| Reference price 2 | 32.29 | 28.94 | 34.02 | 36.85 | 41.16 | 41.16 | 41.16 |
| Nbr of stocks (in thousands) | 822,952 | 822,952 | 806,200 | 783,009 | 765,601 | 765,601 | - |
| Announcement Date | 24/03/22 | 10/03/23 | 01/03/24 | 14/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.29x | 1.1x | 11.37x | 3.93% | 36.55B | |
| 26.94x | 2.1x | 19.03x | 2.99% | 63.74B | |
| 26.64x | 1.71x | 17.05x | 1.38% | 36.98B | |
| 14.6x | 1.47x | 8.29x | 3.37% | 32.41B | |
| 32.53x | 4.43x | 18.14x | 1.62% | 28.79B | |
| 28.27x | 2.27x | 13.46x | 1.77% | 18.79B | |
| -3.6x | - | - | 0.7% | 17.28B | |
| 17.33x | 1.6x | 12.87x | 2% | 17.92B | |
| 27.13x | 2.82x | 15.51x | 2.28% | 15.73B | |
| 22.84x | 0.7x | 7.58x | -.--% | 13.98B | |
| Average | 20.80x | 2.02x | 13.70x | 2% | 28.22B | |
| Weighted average by Cap. | 21.96x | 2.03x | 14.66x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DTG Stock
- Valuation Daimler Truck Holding AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition